XML 50 R38.htm IDEA: XBRL DOCUMENT v3.5.0.2
Segment Information - Information About Reported Segments (Details)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2016
USD ($)
Segments
Jun. 30, 2015
USD ($)
Jun. 30, 2016
USD ($)
Jun. 30, 2015
USD ($)
Segment Reporting Information [Line Items]        
Racing $ 156.1 $ 155.4 $ 182.3 $ 179.2
Casinos 84.4 83.8 170.9 169.8
TwinSpires 68.2 60.7 117.6 106.1
Big Fish Games 125.2 104.5 247.3 196.4
Other Investments 4.4 4.5 8.4 8.1
Corporate $ 0.2 0.3 0.4 0.5
Number of Operating Segments | Segments 6      
Property, Plant and Equipment, Additions     34.5 22.7
Net revenue from external customers $ 438.5 409.2 726.9 660.1
Intercompany net revenues 0.0 0.0 0.0 0.0
Total segment Adjusted EBITDA 162.9 158.9 215.7 208.7
Adjusted Corporate EBITDA (1.9) (1.7) (3.9) (3.6)
Change in Big Fish Games deferred revenue (2.7) (8.2) (8.8) (21.1)
Stock-based compensation expense (5.3) (3.4) (9.4) (6.1)
Other charges (0.3) 0.0 (0.3) 0.0
Equity investments - interest, depreciation and amortization expense (2.5) (2.2) (5.0) (4.2)
Other (charges) and recoveries, net 0.0 0.0 (0.4) 6.1
Big Fish Games adjustments (1.1) (8.2) (3.8) (14.6)
Calder exit costs (1.5) (0.8) (1.9) (0.8)
Depreciation and amortization (26.9) (27.3) (53.9) (54.7)
Interest (expense) income, net (11.1) (7.1) (21.7) (14.4)
Income before income tax provision 111.5 101.7 110.5 98.9
Income tax provision (41.7) (46.6) (37.9) (45.4)
Net income 69.8 55.1 72.6 53.5
Foreign currency translation, net of tax 0.2 (0.1) 0.2 (0.4)
Comprehensive income 70.0 55.0 72.8 53.1
Racing Segment [Member]        
Segment Reporting Information [Line Items]        
Racing 156.1 155.4 182.3 179.2
Property, Plant and Equipment, Additions     20.8 6.6
Net revenue from external customers 164.7 162.2 193.2 188.1
Intercompany net revenues 8.6 6.8 10.9 8.9
Total segment Adjusted EBITDA 91.3 85.2 83.9 76.0
Racing Segment [Member] | Churchill Downs        
Segment Reporting Information [Line Items]        
Racing 129.1 126.8 131.4 128.8
Intercompany net revenues 7.0 5.4 7.3 5.6
Racing Segment [Member] | Arlington Park        
Segment Reporting Information [Line Items]        
Racing 16.8 18.1 25.8 23.9
Intercompany net revenues 1.6 1.4 2.6 2.4
Racing Segment [Member] | Fair Grounds        
Segment Reporting Information [Line Items]        
Racing 9.5 9.8 23.8 25.1
Intercompany net revenues 0.0 0.0 1.0 0.9
Racing Segment [Member] | Calder        
Segment Reporting Information [Line Items]        
Racing 0.7 0.7 1.3 1.4
Casino Segment [Member]        
Segment Reporting Information [Line Items]        
Casinos 84.4 83.8 170.9 169.8
Property, Plant and Equipment, Additions     6.8 11.4
Net revenue from external customers 84.4 83.8 170.9 169.8
Total segment Adjusted EBITDA 33.3 29.5 67.6 59.9
Casino Segment [Member] | Oxford Casino        
Segment Reporting Information [Line Items]        
Casinos 21.1 21.0 41.0 38.5
Casino Segment [Member] | Riverwalk Casino        
Segment Reporting Information [Line Items]        
Casinos 12.4 12.5 25.1 25.7
Casino Segment [Member] | Harlows Casino        
Segment Reporting Information [Line Items]        
Casinos 11.9 12.0 24.9 25.7
Casino Segment [Member] | Calder Casinos        
Segment Reporting Information [Line Items]        
Casinos 20.5 19.9 40.8 40.2
Casino Segment [Member] | Fair Grounds Slots        
Segment Reporting Information [Line Items]        
Casinos 8.8 9.0 19.4 21.1
Casino Segment [Member] | VSI        
Segment Reporting Information [Line Items]        
Casinos 9.5 9.4 19.3 18.6
Casino Segment [Member] | Saratoga Casino Holdings, LLC [Member]        
Segment Reporting Information [Line Items]        
Casinos 0.2 0.0 0.4 0.0
TwinSpires [Member]        
Segment Reporting Information [Line Items]        
TwinSpires 68.2 60.7 117.6 106.1
Property, Plant and Equipment, Additions     3.7 2.0
Net revenue from external customers 68.5 61.0 118.2 106.6
Intercompany net revenues 0.3 0.3 0.6 0.5
Total segment Adjusted EBITDA 18.4 16.1 30.5 26.2
Big Fish Games [Member]        
Segment Reporting Information [Line Items]        
Big Fish Games 125.2 104.5 247.3 196.4
Property, Plant and Equipment, Additions     2.2 1.9
Net revenue from external customers 125.2 104.5 247.3 196.4
Total segment Adjusted EBITDA 20.5 28.3 35.5 48.3
Other Investments Segment [Member]        
Segment Reporting Information [Line Items]        
Other Investments 4.4 4.5 8.4 8.1
Property, Plant and Equipment, Additions     0.4 0.3
Intercompany net revenues 1.4 1.1 2.3 1.9
Total segment Adjusted EBITDA 1.3 1.5 2.1 1.9
Corporate        
Segment Reporting Information [Line Items]        
Corporate 0.2 0.3 0.4 0.5
Property, Plant and Equipment, Additions     0.6 0.5
Net revenue from external customers 0.2 0.3 0.4 0.5
Total segment Adjusted EBITDA (1.9) (1.7) (3.9) (3.6)
Intersegment Eliminations [Member]        
Segment Reporting Information [Line Items]        
Intercompany net revenues (10.3) (8.2) (13.8) (11.3)
Social casino | Big Fish Games [Member]        
Segment Reporting Information [Line Items]        
Big Fish Games 46.5 48.4 94.0 98.0
Casual and mid-core free-to-play | Big Fish Games [Member]        
Segment Reporting Information [Line Items]        
Big Fish Games 56.0 32.4 106.4 53.9
Premium | Big Fish Games [Member]        
Segment Reporting Information [Line Items]        
Big Fish Games 24.6 28.3 51.3 58.3
Fair value adjustments | Big Fish Games [Member]        
Segment Reporting Information [Line Items]        
Big Fish Games $ (1.9) $ (4.6) $ (4.4) $ (13.8)