XML 49 R38.htm IDEA: XBRL DOCUMENT v3.4.0.3
Segment Information - Information About Reported Segments (Details)
$ in Millions
3 Months Ended
Mar. 31, 2016
USD ($)
Segments
Mar. 31, 2015
USD ($)
Segment Reporting Information [Line Items]    
Number of Operating Segments | Segments 6  
Property, Plant and Equipment, Additions $ 16.4 $ 9.8
Net revenue from external customers 288.4 250.9
Intercompany net revenues 0.0 0.0
Corporate (2.0) (1.9)
Total segment Adjusted EBITDA 52.8 49.8
Change in Big Fish Games deferred revenue (6.1) (12.9)
Big Fish Games adjustments (2.7) (6.4)
Stock-based compensation (4.1) (2.7)
Equity investments - interest, depreciation and amortization expense (2.5) (2.0)
Calder exit costs (0.4) 0.0
Other (charges) and recoveries, net (0.4) 6.1
Depreciation and amortization (27.0) (27.4)
Interest income (expense), net (10.6) (7.3)
Income tax benefit 3.8 1.2
Net income (loss) 2.8 (1.6)
Foreign currency translation, net of tax 0.0 (0.3)
Comprehensive income (loss) 2.8 (1.9)
Racing Segment [Member]    
Segment Reporting Information [Line Items]    
Property, Plant and Equipment, Additions 9.4 3.3
Net revenue from external customers 26.2 23.8
Intercompany net revenues 2.3 2.1
Total segment Adjusted EBITDA (7.4) (9.2)
Racing Segment [Member] | Churchill Downs    
Segment Reporting Information [Line Items]    
Net revenue from external customers 2.3 2.0
Intercompany net revenues 0.3 0.2
Racing Segment [Member] | Arlington Park    
Segment Reporting Information [Line Items]    
Net revenue from external customers 9.0 5.8
Intercompany net revenues 1.0 1.0
Racing Segment [Member] | Fair Grounds    
Segment Reporting Information [Line Items]    
Net revenue from external customers 14.3 15.3
Intercompany net revenues 1.0 0.9
Racing Segment [Member] | Calder    
Segment Reporting Information [Line Items]    
Net revenue from external customers 0.6 0.7
Casino Segment [Member]    
Segment Reporting Information [Line Items]    
Property, Plant and Equipment, Additions 3.3 3.6
Net revenue from external customers 86.5 86.0
Total segment Adjusted EBITDA 34.3 30.4
Casino Segment [Member] | Oxford Casino    
Segment Reporting Information [Line Items]    
Net revenue from external customers 19.9 17.5
Casino Segment [Member] | Riverwalk Casino    
Segment Reporting Information [Line Items]    
Net revenue from external customers 12.7 13.2
Casino Segment [Member] | Harlows Casino    
Segment Reporting Information [Line Items]    
Net revenue from external customers 13.0 13.7
Casino Segment [Member] | Calder Casinos    
Segment Reporting Information [Line Items]    
Net revenue from external customers 20.3 20.3
Casino Segment [Member] | Fair Grounds Slots    
Segment Reporting Information [Line Items]    
Net revenue from external customers 10.6 12.1
Casino Segment [Member] | VSI    
Segment Reporting Information [Line Items]    
Net revenue from external customers 9.8 9.2
Casino Segment [Member] | Saratoga Casino Holdings, LLC [Member]    
Segment Reporting Information [Line Items]    
Net revenue from external customers 0.2 0.0
TwinSpires [Member]    
Segment Reporting Information [Line Items]    
Property, Plant and Equipment, Additions 1.9 1.6
Net revenue from external customers 49.4 45.4
Intercompany net revenues 0.3 0.2
Total segment Adjusted EBITDA 12.1 10.1
Big Fish Games [Member]    
Segment Reporting Information [Line Items]    
Property, Plant and Equipment, Additions 1.2 1.2
Net revenue from external customers 122.1 91.9
Total segment Adjusted EBITDA 15.0 20.0
Other Investments Segment [Member]    
Segment Reporting Information [Line Items]    
Property, Plant and Equipment, Additions 0.2 0.1
Net revenue from external customers 4.0 3.6
Intercompany net revenues 0.9 0.8
Total segment Adjusted EBITDA 0.8 0.4
Corporate    
Segment Reporting Information [Line Items]    
Property, Plant and Equipment, Additions 0.4 0.0
Net revenue from external customers 0.2 0.2
Intersegment Elimination    
Segment Reporting Information [Line Items]    
Intercompany net revenues (3.5) (3.1)
Social casino | Big Fish Games [Member]    
Segment Reporting Information [Line Items]    
Net revenue from external customers 47.5 49.6
Casual and mid-core free-to-play | Big Fish Games [Member]    
Segment Reporting Information [Line Items]    
Net revenue from external customers 50.4 21.5
Premium | Big Fish Games [Member]    
Segment Reporting Information [Line Items]    
Net revenue from external customers 26.7 30.0
Fair value adjustments | Big Fish Games [Member]    
Segment Reporting Information [Line Items]    
Net revenue from external customers $ (2.5) $ (9.2)