XML 48 R34.htm IDEA: XBRL DOCUMENT v3.3.1.900
Acquisitions And New Ventures (Tables)
12 Months Ended
Dec. 31, 2015
Business Acquisition [Line Items]  
Business Acquisition, Pro Forma Information
Pro Forma Information (unaudited)
The following table illustrates the effect on net revenue and earnings from continuing operations as if we had acquired Big Fish Games as of the beginning of 2013. The pro forma results have been prepared for comparative purposes only and do not purport to be indicative of the results of operations that would have occurred had the acquisitions of Big Fish Games been consummated at the beginning of 2014 and 2013. In 2013, earnings from continuing operations included $23.1 million of nonrecurring acquisition costs for us and Big Fish Games.
(in thousands)
Year ended December 31,
 
2014
 
2013
Net revenue
$
1,126,592

 
$
1,085,518

Earnings from continuing operations
$
64,145

 
$
11,182

Big Fish Games  
Business Acquisition [Line Items]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The following table summarizes the final fair value of the assets acquired and liabilities assumed, net of cash acquired of $34.7 million, at the date of acquisition.
(in thousands)
Total
Accounts receivable
$
19,361

Income taxes receivable
18,107

Prepaid expense
9,727

Deferred income taxes
1,682

Other assets
1,780

Property and equipment
14,632

Goodwill
540,306

Other intangible assets
362,863

Total assets acquired
968,458

Accounts payable
9,064

Accrued expense
19,217

Income taxes payable
210

Deferred revenue
37,250

Deferred income taxes
96,238

Other liabilities
2,821

Total liabilities acquired
164,800

Purchase price, net of cash acquired
$
803,658

Schedule of Intangible Assets Acquired as Part of Business Combination
The final fair value of other intangible assets consists of the following:
(in thousands)
Fair Value Recognized
 
Weighted-Average Useful Life
Tradename
$
200,000

 
N/A
Customer relationships
32,663

 
3.0 years
Developed Technology
87,000

 
4.0 years
In-Process Research & Development
12,700

 
5.0 years
Strategic Developer Relationships
30,500

 
6.0 years
Total intangible assets
$
362,863