XML 20 R42.htm IDEA: XBRL DOCUMENT v3.3.0.814
Segment Information - Information About Reported Segments (Details)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2015
USD ($)
Off_Track_Betting_Palors
Segments
Sep. 30, 2014
USD ($)
Sep. 30, 2015
USD ($)
Sep. 30, 2014
USD ($)
Segment Reporting Information [Line Items]        
Number of Operating Segments | Segments 5      
Net revenues from external customers $ 279,765 $ 173,483 $ 939,914 $ 644,096
Intercompany net revenues 0 0 0 0
Total segment Adjusted EBITDA 72,296 33,907 281,320 177,622
Corporate Adjusted EBITDA (1,685) (1,398) (5,239) (3,645)
Insurance recoveries, net of losses 0 0 0 431
Big Fish Games acquisition charges (2,810) 0 (17,410) 0
Big Fish Games changes in deferred revenue (10,907) 0 (32,003) 0
Share-based compensation (4,485) (2,213) (10,580) (10,567)
Calder exit costs (12,737) (2,298) (13,490) (2,298)
MVG interest expense, net (535) (819) (1,625) (1,956)
Other charges and recoveries, net 0 (355) 6,114 (832)
Depreciation and amortization (27,452) (17,280) (82,129) (48,324)
Interest (expense) income, net (6,732) (5,167) (21,104) (15,092)
Income tax provision (750) (846) (46,165) (35,175)
Net earnings 4,203 3,531 57,689 60,164
Foreign currency translation, net of tax effect 58 0 (357) 0
Comprehensive earnings $ 4,261 3,531 57,332 60,164
Arlington Park        
Segment Reporting Information [Line Items]        
Number Of Off Track Betting Palors | Off_Track_Betting_Palors 10      
Fair Grounds        
Segment Reporting Information [Line Items]        
Number Of Off Track Betting Palors | Off_Track_Betting_Palors 12      
Big Fish Games [Member]        
Segment Reporting Information [Line Items]        
Net revenues from external customers $ 103,540 0 299,969 0
Total segment Adjusted EBITDA 33,295 0 81,559 0
Casino Segment [Member]        
Segment Reporting Information [Line Items]        
Net revenues from external customers 82,679 81,623 251,864 249,788
Total segment Adjusted EBITDA 25,037 24,937 81,779 78,362
Casino Segment [Member] | Calder Casinos        
Segment Reporting Information [Line Items]        
Net revenues from external customers 18,561 18,104 58,726 58,560
Casino Segment [Member] | Fair Grounds Slots        
Segment Reporting Information [Line Items]        
Net revenues from external customers 8,789 9,453 29,324 30,823
Casino Segment [Member] | VSI        
Segment Reporting Information [Line Items]        
Net revenues from external customers 9,011 8,008 27,584 25,241
Casino Segment [Member] | Harlows Casino        
Segment Reporting Information [Line Items]        
Net revenues from external customers 11,741 12,197 37,471 38,425
Casino Segment [Member] | Oxford Acquisition [Member]        
Segment Reporting Information [Line Items]        
Net revenues from external customers 22,338 21,887 60,799 58,808
Casino Segment [Member] | Riverwalk Casino        
Segment Reporting Information [Line Items]        
Net revenues from external customers 12,003 11,974 37,724 37,931
Casino Segment [Member] | Saratoga Casino Holdings, LLC [Member]        
Segment Reporting Information [Line Items]        
Net revenues from external customers 236 0 236 0
TwinSpires [Member]        
Segment Reporting Information [Line Items]        
Net revenues from external customers 50,346 46,266 156,409 149,426
Intercompany net revenues 234 240 781 714
Total segment Adjusted EBITDA 13,759 11,098 41,666 35,135
Racing Segment [Member]        
Segment Reporting Information [Line Items]        
Net revenues from external customers 38,867 41,055 218,741 231,069
Intercompany net revenues 2,361 2,694 11,280 12,097
Total segment Adjusted EBITDA 283 (1,229) 76,281 66,600
Racing Segment [Member] | Churchill Downs        
Segment Reporting Information [Line Items]        
Net revenues from external customers 7,863 8,021 136,663 128,511
Intercompany net revenues 685 678 6,302 5,851
Racing Segment [Member] | Arlington Park        
Segment Reporting Information [Line Items]        
Net revenues from external customers 24,978 26,974 48,909 54,289
Intercompany net revenues 1,665 2,001 4,109 4,795
Racing Segment [Member] | Calder        
Segment Reporting Information [Line Items]        
Net revenues from external customers 638 786 2,029 18,524
Intercompany net revenues 0 0 0 707
Racing Segment [Member] | Fair Grounds        
Segment Reporting Information [Line Items]        
Net revenues from external customers 5,388 5,274 31,140 29,745
Intercompany net revenues 11 15 869 744
Other Investments Segment [Member]        
Segment Reporting Information [Line Items]        
Net revenues from external customers 4,093 4,249 12,200 12,864
Intercompany net revenues 792 829 2,680 2,937
Total segment Adjusted EBITDA (78) (899) 35 (2,475)
Corporate        
Segment Reporting Information [Line Items]        
Net revenues from external customers 240 290 731 949
Intersegment Elimination        
Segment Reporting Information [Line Items]        
Intercompany net revenues $ (3,387) $ (3,763) $ (14,741) $ (15,748)