XML 57 R41.htm IDEA: XBRL DOCUMENT v2.4.1.9
Segment Information - Information About Reported Segments (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Segments
Mar. 31, 2014
Segment Reporting Information [Line Items]    
Number of Operating Segments 5us-gaap_NumberOfOperatingSegments  
Net revenues from external customers $ 250,910us-gaap_SalesRevenueServicesNet $ 167,141us-gaap_SalesRevenueServicesNet
Intercompany net revenues 0us-gaap_Revenues 0us-gaap_Revenues
Adjusted Segment EBITDA 50,138chdn_AdjustedSegmentEBITDA 25,598chdn_AdjustedSegmentEBITDA
Adjusted Corporate EBITDA (1,867)chdn_AdjustedCorporateEBITDA (1,106)chdn_AdjustedCorporateEBITDA
Insurance Recoveries, Net of Losses 0chdn_InsuranceRecoveriesNetOfLosses 431chdn_InsuranceRecoveriesNetOfLosses
Acquisition Related Contingent Consideration Costs (6,400)chdn_AcquisitionRelatedContingentConsiderationCosts 0chdn_AcquisitionRelatedContingentConsiderationCosts
Increase (Decrease) in Deferred Revenue of Acquisition (12,876)chdn_IncreaseDecreaseinDeferredRevenueofAcquisition 0chdn_IncreaseDecreaseinDeferredRevenueofAcquisition
Allocated Share-based Compensation Expense (2,723)us-gaap_AllocatedShareBasedCompensationExpense (5,241)us-gaap_AllocatedShareBasedCompensationExpense
Pre-Opening Costs 0us-gaap_PreOpeningCosts (27)us-gaap_PreOpeningCosts
MVG interest expense, net (554)us-gaap_InterestExpenseRelatedParty (540)us-gaap_InterestExpenseRelatedParty
Other Nonrecurring Expense 6,138us-gaap_OtherNonrecurringExpense 0us-gaap_OtherNonrecurringExpense
Depreciation and Amortization (27,407)us-gaap_DepreciationAndAmortization (15,284)us-gaap_DepreciationAndAmortization
Interest Income (Expense), Net (7,266)us-gaap_InterestIncomeExpenseNet (4,969)us-gaap_InterestIncomeExpenseNet
Income tax benefit 1,259us-gaap_IncomeTaxExpenseBenefit 438us-gaap_IncomeTaxExpenseBenefit
Net loss (1,558)us-gaap_IncomeLossFromContinuingOperations (700)us-gaap_IncomeLossFromContinuingOperations
Foreign currency translation, net of ($328) tax effect (387)us-gaap_OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax 0us-gaap_OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
Comprehensive loss (1,945)us-gaap_ComprehensiveIncomeNetOfTax (700)us-gaap_ComprehensiveIncomeNetOfTax
Arlington Park    
Segment Reporting Information [Line Items]    
Number Of Off Track Betting Palors 10chdn_NumberOfOffTrackBettingPalors
/ chdn_CasinoByLocationAxis
= chdn_ArlingtonParkMember
 
Fair Grounds    
Segment Reporting Information [Line Items]    
Number Of Off Track Betting Palors 12chdn_NumberOfOffTrackBettingPalors
/ chdn_CasinoByLocationAxis
= chdn_FairGroundsMember
 
Big Fish Games [Member]    
Segment Reporting Information [Line Items]    
Net revenues from external customers 91,903us-gaap_SalesRevenueServicesNet
/ us-gaap_StatementBusinessSegmentsAxis
= chdn_BigFishGamesMember
0us-gaap_SalesRevenueServicesNet
/ us-gaap_StatementBusinessSegmentsAxis
= chdn_BigFishGamesMember
Adjusted Segment EBITDA 20,026chdn_AdjustedSegmentEBITDA
/ us-gaap_StatementBusinessSegmentsAxis
= chdn_BigFishGamesMember
0chdn_AdjustedSegmentEBITDA
/ us-gaap_StatementBusinessSegmentsAxis
= chdn_BigFishGamesMember
Casino Segment [Member]    
Segment Reporting Information [Line Items]    
Net revenues from external customers 85,415us-gaap_SalesRevenueServicesNet
/ us-gaap_StatementBusinessSegmentsAxis
= chdn_CasinoSegmentMember
86,386us-gaap_SalesRevenueServicesNet
/ us-gaap_StatementBusinessSegmentsAxis
= chdn_CasinoSegmentMember
Adjusted Segment EBITDA 28,787chdn_AdjustedSegmentEBITDA
/ us-gaap_StatementBusinessSegmentsAxis
= chdn_CasinoSegmentMember
27,251chdn_AdjustedSegmentEBITDA
/ us-gaap_StatementBusinessSegmentsAxis
= chdn_CasinoSegmentMember
Casino Segment [Member] | Calder Casinos    
Segment Reporting Information [Line Items]    
Net revenues from external customers 20,379us-gaap_SalesRevenueServicesNet
/ chdn_CasinoByLocationAxis
= chdn_CalderCasinosMember
/ us-gaap_StatementBusinessSegmentsAxis
= chdn_CasinoSegmentMember
20,583us-gaap_SalesRevenueServicesNet
/ chdn_CasinoByLocationAxis
= chdn_CalderCasinosMember
/ us-gaap_StatementBusinessSegmentsAxis
= chdn_CasinoSegmentMember
Casino Segment [Member] | Fair Grounds Slots    
Segment Reporting Information [Line Items]    
Net revenues from external customers 11,482us-gaap_SalesRevenueServicesNet
/ chdn_CasinoByLocationAxis
= chdn_FairGroundsSlotsMember
/ us-gaap_StatementBusinessSegmentsAxis
= chdn_CasinoSegmentMember
11,784us-gaap_SalesRevenueServicesNet
/ chdn_CasinoByLocationAxis
= chdn_FairGroundsSlotsMember
/ us-gaap_StatementBusinessSegmentsAxis
= chdn_CasinoSegmentMember
Casino Segment [Member] | VSI    
Segment Reporting Information [Line Items]    
Net revenues from external customers 9,184us-gaap_SalesRevenueServicesNet
/ chdn_CasinoByLocationAxis
= chdn_VsiMember
/ us-gaap_StatementBusinessSegmentsAxis
= chdn_CasinoSegmentMember
8,754us-gaap_SalesRevenueServicesNet
/ chdn_CasinoByLocationAxis
= chdn_VsiMember
/ us-gaap_StatementBusinessSegmentsAxis
= chdn_CasinoSegmentMember
Casino Segment [Member] | Harlows Casino    
Segment Reporting Information [Line Items]    
Net revenues from external customers 13,680us-gaap_SalesRevenueServicesNet
/ chdn_CasinoByLocationAxis
= chdn_HarlowsCasinoMember
/ us-gaap_StatementBusinessSegmentsAxis
= chdn_CasinoSegmentMember
14,451us-gaap_SalesRevenueServicesNet
/ chdn_CasinoByLocationAxis
= chdn_HarlowsCasinoMember
/ us-gaap_StatementBusinessSegmentsAxis
= chdn_CasinoSegmentMember
Casino Segment [Member] | Oxford Acquisition [Member]    
Segment Reporting Information [Line Items]    
Net revenues from external customers 17,503us-gaap_SalesRevenueServicesNet
/ chdn_CasinoByLocationAxis
= chdn_OxfordAcquisitionMember
/ us-gaap_StatementBusinessSegmentsAxis
= chdn_CasinoSegmentMember
17,519us-gaap_SalesRevenueServicesNet
/ chdn_CasinoByLocationAxis
= chdn_OxfordAcquisitionMember
/ us-gaap_StatementBusinessSegmentsAxis
= chdn_CasinoSegmentMember
Casino Segment [Member] | Riverwalk Casino    
Segment Reporting Information [Line Items]    
Net revenues from external customers 13,187us-gaap_SalesRevenueServicesNet
/ chdn_CasinoByLocationAxis
= chdn_RiverwalkCasinoMember
/ us-gaap_StatementBusinessSegmentsAxis
= chdn_CasinoSegmentMember
13,295us-gaap_SalesRevenueServicesNet
/ chdn_CasinoByLocationAxis
= chdn_RiverwalkCasinoMember
/ us-gaap_StatementBusinessSegmentsAxis
= chdn_CasinoSegmentMember
TwinSpires [Member]    
Segment Reporting Information [Line Items]    
Net revenues from external customers 45,315us-gaap_SalesRevenueServicesNet
/ us-gaap_StatementBusinessSegmentsAxis
= chdn_TwinSpiresMember
46,084us-gaap_SalesRevenueServicesNet
/ us-gaap_StatementBusinessSegmentsAxis
= chdn_TwinSpiresMember
Intercompany net revenues 297us-gaap_Revenues
/ us-gaap_StatementBusinessSegmentsAxis
= chdn_TwinSpiresMember
230us-gaap_Revenues
/ us-gaap_StatementBusinessSegmentsAxis
= chdn_TwinSpiresMember
Adjusted Segment EBITDA 11,190chdn_AdjustedSegmentEBITDA
/ us-gaap_StatementBusinessSegmentsAxis
= chdn_TwinSpiresMember
9,950chdn_AdjustedSegmentEBITDA
/ us-gaap_StatementBusinessSegmentsAxis
= chdn_TwinSpiresMember
Racing Segment [Member]    
Segment Reporting Information [Line Items]    
Net revenues from external customers 24,438us-gaap_SalesRevenueServicesNet
/ us-gaap_StatementBusinessSegmentsAxis
= chdn_RacingSegmentMember
30,579us-gaap_SalesRevenueServicesNet
/ us-gaap_StatementBusinessSegmentsAxis
= chdn_RacingSegmentMember
Intercompany net revenues 2,049us-gaap_Revenues
/ us-gaap_StatementBusinessSegmentsAxis
= chdn_RacingSegmentMember
2,333us-gaap_Revenues
/ us-gaap_StatementBusinessSegmentsAxis
= chdn_RacingSegmentMember
Adjusted Segment EBITDA (9,197)chdn_AdjustedSegmentEBITDA
/ us-gaap_StatementBusinessSegmentsAxis
= chdn_RacingSegmentMember
(10,250)chdn_AdjustedSegmentEBITDA
/ us-gaap_StatementBusinessSegmentsAxis
= chdn_RacingSegmentMember
Racing Segment [Member] | Churchill Downs    
Segment Reporting Information [Line Items]    
Net revenues from external customers 2,008us-gaap_SalesRevenueServicesNet
/ chdn_CasinoByLocationAxis
= chdn_ChurchillDownsMember
/ us-gaap_StatementBusinessSegmentsAxis
= chdn_RacingSegmentMember
2,142us-gaap_SalesRevenueServicesNet
/ chdn_CasinoByLocationAxis
= chdn_ChurchillDownsMember
/ us-gaap_StatementBusinessSegmentsAxis
= chdn_RacingSegmentMember
Intercompany net revenues 233us-gaap_Revenues
/ chdn_CasinoByLocationAxis
= chdn_ChurchillDownsMember
/ us-gaap_StatementBusinessSegmentsAxis
= chdn_RacingSegmentMember
228us-gaap_Revenues
/ chdn_CasinoByLocationAxis
= chdn_ChurchillDownsMember
/ us-gaap_StatementBusinessSegmentsAxis
= chdn_RacingSegmentMember
Racing Segment [Member] | Arlington Park    
Segment Reporting Information [Line Items]    
Net revenues from external customers 5,812us-gaap_SalesRevenueServicesNet
/ chdn_CasinoByLocationAxis
= chdn_ArlingtonParkMember
/ us-gaap_StatementBusinessSegmentsAxis
= chdn_RacingSegmentMember
6,122us-gaap_SalesRevenueServicesNet
/ chdn_CasinoByLocationAxis
= chdn_ArlingtonParkMember
/ us-gaap_StatementBusinessSegmentsAxis
= chdn_RacingSegmentMember
Intercompany net revenues 958us-gaap_Revenues
/ chdn_CasinoByLocationAxis
= chdn_ArlingtonParkMember
/ us-gaap_StatementBusinessSegmentsAxis
= chdn_RacingSegmentMember
1,017us-gaap_Revenues
/ chdn_CasinoByLocationAxis
= chdn_ArlingtonParkMember
/ us-gaap_StatementBusinessSegmentsAxis
= chdn_RacingSegmentMember
Racing Segment [Member] | Calder    
Segment Reporting Information [Line Items]    
Net revenues from external customers 674us-gaap_SalesRevenueServicesNet
/ chdn_CasinoByLocationAxis
= chdn_CalderMember
/ us-gaap_StatementBusinessSegmentsAxis
= chdn_RacingSegmentMember
8,024us-gaap_SalesRevenueServicesNet
/ chdn_CasinoByLocationAxis
= chdn_CalderMember
/ us-gaap_StatementBusinessSegmentsAxis
= chdn_RacingSegmentMember
Intercompany net revenues 0us-gaap_Revenues
/ chdn_CasinoByLocationAxis
= chdn_CalderMember
/ us-gaap_StatementBusinessSegmentsAxis
= chdn_RacingSegmentMember
356us-gaap_Revenues
/ chdn_CasinoByLocationAxis
= chdn_CalderMember
/ us-gaap_StatementBusinessSegmentsAxis
= chdn_RacingSegmentMember
Racing Segment [Member] | Fair Grounds    
Segment Reporting Information [Line Items]    
Net revenues from external customers 15,944us-gaap_SalesRevenueServicesNet
/ chdn_CasinoByLocationAxis
= chdn_FairGroundsMember
/ us-gaap_StatementBusinessSegmentsAxis
= chdn_RacingSegmentMember
14,291us-gaap_SalesRevenueServicesNet
/ chdn_CasinoByLocationAxis
= chdn_FairGroundsMember
/ us-gaap_StatementBusinessSegmentsAxis
= chdn_RacingSegmentMember
Intercompany net revenues 858us-gaap_Revenues
/ chdn_CasinoByLocationAxis
= chdn_FairGroundsMember
/ us-gaap_StatementBusinessSegmentsAxis
= chdn_RacingSegmentMember
732us-gaap_Revenues
/ chdn_CasinoByLocationAxis
= chdn_FairGroundsMember
/ us-gaap_StatementBusinessSegmentsAxis
= chdn_RacingSegmentMember
Other Investments Segment [Member]    
Segment Reporting Information [Line Items]    
Net revenues from external customers 3,605us-gaap_SalesRevenueServicesNet
/ us-gaap_StatementBusinessSegmentsAxis
= chdn_OtherInvestmentsSegmentMember
3,837us-gaap_SalesRevenueServicesNet
/ us-gaap_StatementBusinessSegmentsAxis
= chdn_OtherInvestmentsSegmentMember
Intercompany net revenues 795us-gaap_Revenues
/ us-gaap_StatementBusinessSegmentsAxis
= chdn_OtherInvestmentsSegmentMember
898us-gaap_Revenues
/ us-gaap_StatementBusinessSegmentsAxis
= chdn_OtherInvestmentsSegmentMember
Adjusted Segment EBITDA (668)chdn_AdjustedSegmentEBITDA
/ us-gaap_StatementBusinessSegmentsAxis
= chdn_OtherInvestmentsSegmentMember
(1,353)chdn_AdjustedSegmentEBITDA
/ us-gaap_StatementBusinessSegmentsAxis
= chdn_OtherInvestmentsSegmentMember
Corporate    
Segment Reporting Information [Line Items]    
Net revenues from external customers 234us-gaap_SalesRevenueServicesNet
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_CorporateMember
255us-gaap_SalesRevenueServicesNet
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_CorporateMember
Intersegment Elimination    
Segment Reporting Information [Line Items]    
Intercompany net revenues $ (3,141)us-gaap_Revenues
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_IntersegmentEliminationMember
$ (3,461)us-gaap_Revenues
/ us-gaap_StatementBusinessSegmentsAxis
= us-gaap_IntersegmentEliminationMember