XML 60 R27.htm IDEA: XBRL DOCUMENT v2.4.1.9
Segment Information (Tables)
3 Months Ended
Mar. 31, 2015
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment
The table below presents information about the reported segments for the three months ended March 31, 2015 and 2014 (in thousands):
 
Three Months Ended March 31,
 
2015
 
2014
Net revenues from external customers:
 
 
 
Big Fish Games
$
91,903

 
$

Casinos:
 
 
 
Calder Casino
20,379

 
20,583

Fair Grounds Slots
11,482

 
11,784

VSI
9,184

 
8,754

Harlow's Casino
13,680

 
14,451

Oxford Casino
17,503

 
17,519

Riverwalk Casino
13,187

 
13,295

Total Casinos
85,415

 
86,386

TwinSpires
45,315

 
46,084

Racing:
 
 
 
Churchill Downs
2,008

 
2,142

Arlington
5,812

 
6,122

Calder
674

 
8,024

Fair Grounds
15,944

 
14,291

Total Racing
24,438

 
30,579

Other Investments
3,605

 
3,837

Corporate
234

 
255

Net revenues from external customers
$
250,910

 
$
167,141

Intercompany net revenues:
 
 
 
TwinSpires
$
297

 
$
230

Racing:
 
 
 
Churchill Downs
233

 
228

Arlington
958

 
1,017

Calder

 
356

Fair Grounds
858

 
732

Total Racing
2,049

 
2,333

Other Investments
795

 
898

Eliminations
(3,141
)
 
(3,461
)
Net revenues
$

 
$

Reconciliation of segment Adjusted EBITDA to net loss:
 
 
 
Big Fish Games
$
20,026

 
$

Casinos
28,787

 
27,251

TwinSpires
11,190

 
9,950

Racing
(9,197
)
 
(10,250
)
Other Investments
(668
)
 
(1,353
)
Total segment Adjusted EBITDA
50,138

 
25,598

Corporate Adjusted EBITDA
(1,867
)
 
(1,106
)
Insurance recoveries, net of losses

 
431

Big Fish Games acquisition charges
(6,400
)
 

Big Fish Games changes in deferred revenue
(12,876
)
 

Share-based compensation
(2,723
)
 
(5,241
)
Pre-opening costs

 
(27
)
MVG interest expense, net
(554
)
 
(540
)
Other charges and recoveries
6,138

 

Depreciation and amortization
(27,407
)
 
(15,284
)
Interest (expense) income, net
(7,266
)
 
(4,969
)
Income tax benefit
1,259

 
438

Loss from continuing operations
(1,558
)
 
(700
)
Foreign currency translation, net of ($328) tax effected
(387
)
 

Comprehensive loss
$
(1,945
)
 
$
(700
)

Reconciliation of Assets from Segment to Consolidated
The table below presents equity in earnings of unconsolidated investments included in the Company’s reported segments for the three months ended March 31, 2015 and 2014 (in thousands):
 
Three Months Ended March 31,
 
2015
 
2014
Casinos
$
2,558

 
$
2,041

TwinSpires

 
220

Other Investments
390

 
29

 
$
2,948

 
$
2,290

The table below presents total capital expenditures for the reported segments for the three months ended March 31, 2015 and 2014 (in thousands):
 
Three Months Ended March 31,
 
2015
 
2014
Capital expenditures:
 
 
 
Big Fish Games
$
1,163

 
$

Casinos
4,261

 
2,250

TwinSpires
943

 
1,592

Racing
3,264

 
14,037

Other Investments
153

 
2,290

 
$
9,784

 
$
20,169

The table below presents total assets for the reported segments (in thousands):
 
March 31, 2015
 
December 31, 2014
Total assets:
 
 
 
Big Fish Games
$
1,018,086

 
$
1,009,668

Casinos
616,201

 
621,240

TwinSpires
183,175

 
182,322

Racing
455,079

 
518,517

Other Investments
29,829

 
30,757

 
$
2,302,370

 
$
2,362,504