XML 60 R45.htm IDEA: XBRL DOCUMENT v2.4.1.9
Segment Information (Tables)
12 Months Ended
Dec. 31, 2014
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment
The table below presents information about equity in (losses) earnings of unconsolidated investments included in the Company's reported segments for the years ended December 31, 2014, 2013 and 2012 (in thousands):
 
Year Ended December 31,
 
2014
 
2013
 
2012
Casinos
$
8,900

 
$
(3,718
)
 
$
(610
)
TwinSpires
(68
)

(848
)
 
(1,413
)
Other Investments
(2,504
)
 
424

 
322

 
$
6,328

 
$
(4,142
)
 
$
(1,701
)
The tables below present total asset information about reported segments as of December 31, 2014 and 2013 and capital expenditures for the years ended December 31, 2014, 2013 and 2012 (in thousands):
 
As of December 31,
 
2014
 
2013
Total assets:
 
 
 
Racing
$
518,517

 
$
513,345

Casinos
621,240

 
622,038

TwinSpires
182,322

 
186,621

Big Fish Games
1,007,438

 

Other Investments
30,757

 
30,257

 
$
2,360,274

 
$
1,352,261

 
Year Ended December 31,
 
2014
 
2013
 
2012
Capital expenditures, net:
 
 
 
 
 
Racing
$
35,637

 
$
20,184

 
$
14,027

Casinos
7,715

 
13,643

 
14,524

TwinSpires
5,778

 
5,908

 
4,427

Big Fish Games
116

 

 

Other Investments
5,240

 
9,036

 
8,320

 
$
54,486

 
$
48,771

 
$
41,298

The accounting policies of the segments are the same as those described in the “Summary of Significant Accounting Policies” in Note 1. The table below presents information about reported segments for the years ended December 31, 2014, 2013 and 2012 (in thousands): 
 
Year Ended December 31,
 
2014
 
2013
 
2012
Net revenues from external customers:
 
 
 
 
 
Churchill Downs
$
143,191

 
$
132,845

 
$
124,255

Arlington
60,312

 
64,483

 
69,077

Calder
19,325

 
36,264

 
64,566

Fair Grounds
38,625

 
40,677

 
44,190

Total Racing
261,453

 
274,269

 
302,088

Calder Casino
77,003

 
78,951

 
77,864

Fair Grounds Slots
40,774

 
42,156

 
42,881

VSI
34,369

 
35,931

 
35,433

Harlow’s Casino
50,199

 
52,440

 
56,604

Oxford Casino
76,526

 
34,350

 

Riverwalk Casino
50,139

 
53,645

 
10,330

Total Casinos
329,010

 
297,473

 
223,112

TwinSpires
190,333

 
184,541

 
183,279

Big Fish Games
13,855

 

 

Other Investments
17,125

 
21,899

 
21,785

Corporate
1,158

 
1,143

 
1,032

Net revenues from external customers
$
812,934

 
$
779,325

 
$
731,296

Intercompany net revenues:
 
 
 
 
 
Churchill Downs
$
7,038

 
$
6,686

 
$
5,592

Arlington
5,767

 
3,395

 
4,712

Calder
707

 
1,263

 
1,583

Fair Grounds
1,089

 
1,151

 
1,270

Total Racing
14,601

 
12,495

 
13,157

TwinSpires
958

 
853

 
836

Other Investments
4,130

 
4,409

 
3,466

Eliminations
(19,689
)
 
(17,757
)
 
(17,459
)
Net revenues
$

 
$

 
$

Reconciliation of Assets from Segment to Consolidated
 
Year Ended December 31,
 
2014
 
2013
 
2012
Reconciliation of segment Adjusted EBITDA to net earnings:
 
 
 
 
 
Racing
$
61,160

 
$
50,275

 
$
54,357

Casinos
101,106

 
80,631

 
64,231

TwinSpires
45,282

 
49,122

 
44,618

Big Fish Games
3,837

 

 

Other Investments
(3,857
)
 
809

 
(117
)
Total segment Adjusted EBITDA
207,528

 
180,837

 
163,089

Corporate Adjusted EBITDA
(5,037
)
 
(4,606
)
 
(4,834
)
Insurance recoveries, net of losses
431

 
375

 
7,006

Big Fish Games acquisition charges
(3,826
)
 

 

Big Fish Games transaction expenses
(6,367
)
 

 

Big Fish Games changes in deferred revenue
(4,497
)
 

 

HRE Trust Fund proceeds

 
4,541

 

Share-based compensation expense
(11,932
)
 
(21,482
)
 
(13,993
)
Pre-opening expenses
(27
)
 
(3,620
)
 

MVG interest expense, net
(2,546
)
 
(170
)
 

Asset impairment charges
(4,843
)
 

 

Other charges
(3,287
)
 
(2,500
)
 

Depreciation and amortization
(68,257
)
 
(61,750
)
 
(55,600
)
Interest income (expense), net
(20,822
)
 
(6,119
)
 
(4,441
)
Income tax provision
(30,161
)
 
(30,473
)
 
(33,075
)
Earnings from continuing operations
46,357

 
55,033

 
58,152

Discontinued operations, net of income taxes

 
(133
)
 
124

Net earnings
46,357

 
54,900

 
58,276

Foreign currency translation, net of tax
(125
)
 

 

Comprehensive income
$
46,232

 
$
54,900

 
$
58,276