XML 57 R41.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Information - Information About Reported Segments (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2014
Segments
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Segment Reporting Information [Line Items]        
Income (Loss) from Equity Method Investments $ 1,057 $ (887) $ 5,853 $ (1,682)
Number of Operating Segments 4      
Net revenues from external customers 173,665 185,496 644,626 616,966
Intercompany net revenues 0 0 0 0
Adjusted Segment EBITDA 33,552 33,056 176,817 160,263
Adjusted Corporate EBITDA (1,398) (1,215) (3,645) (3,380)
Other Nonrecurring Expense 2,298 0 2,298 0
Insurance Recoveries, Net of Losses 0 0 431 375
Illinois HRE Trust Fund Proceeds 0 4,249 0 4,541
Allocated Share-based Compensation Expense (2,213) (5,990) (10,567) (15,567)
Pre-Opening Costs 0 (500) (27) (1,211)
MVG interest expense, net (819) 0 (1,956) 0
Depreciation and Amortization (17,280) (15,796) (48,324) (45,822)
Interest Income (Expense), Net (5,167) (1,401) (15,092) (4,034)
Income tax provision (846) (3,195) (35,175) (34,559)
Earnings from continuing operations 3,531 9,208 60,164 60,606
Earnings (loss) from operations 0 41 0 (1)
Net earnings and comprehensive income 3,531 9,249 60,164 60,605
Arlington Park
       
Segment Reporting Information [Line Items]        
Number Of Off Track Betting Palors 11      
Fair Grounds
       
Segment Reporting Information [Line Items]        
Number Of Off Track Betting Palors 12      
Racing Operations Segment [Member]
       
Segment Reporting Information [Line Items]        
Net revenues from external customers 41,055 50,687 231,069 235,887
Intercompany net revenues 2,694 3,193 12,097 10,367
Adjusted Segment EBITDA (1,229) (907) 66,600 58,353
Racing Operations Segment [Member] | Churchill Downs
       
Segment Reporting Information [Line Items]        
Net revenues from external customers 8,021 7,956 128,511 118,534
Intercompany net revenues 678 689 5,851 5,485
Racing Operations Segment [Member] | Arlington Park
       
Segment Reporting Information [Line Items]        
Net revenues from external customers 26,974 28,473 54,289 57,720
Intercompany net revenues 2,001 2,070 4,795 3,110
Racing Operations Segment [Member] | Calder
       
Segment Reporting Information [Line Items]        
Net revenues from external customers 786 8,597 18,524 27,908
Intercompany net revenues 0 412 707 917
Racing Operations Segment [Member] | Fair Grounds
       
Segment Reporting Information [Line Items]        
Net revenues from external customers 5,274 5,661 29,745 31,725
Intercompany net revenues 15 22 744 855
Gaming Segment [Member]
       
Segment Reporting Information [Line Items]        
Income (Loss) from Equity Method Investments 1,839 (572) 6,676 (1,365)
Net revenues from external customers 81,805 79,832 250,318 218,808
Adjusted Segment EBITDA 24,937 20,496 78,362 61,788
Gaming Segment [Member] | Calder Casinos
       
Segment Reporting Information [Line Items]        
Net revenues from external customers 18,104 19,157 58,560 60,109
Gaming Segment [Member] | Fair Grounds Slots
       
Segment Reporting Information [Line Items]        
Net revenues from external customers 9,453 9,781 30,823 32,123
Gaming Segment [Member] | VSI
       
Segment Reporting Information [Line Items]        
Net revenues from external customers 8,190 8,443 25,771 27,449
Gaming Segment [Member] | Harlows Casino
       
Segment Reporting Information [Line Items]        
Net revenues from external customers 12,197 12,082 38,425 40,533
Gaming Segment [Member] | Oxford Acquisition [Member]
       
Segment Reporting Information [Line Items]        
Net revenues from external customers 21,887 17,730 58,808 17,730
Gaming Segment [Member] | Riverwalk Casino
       
Segment Reporting Information [Line Items]        
Net revenues from external customers 11,974 12,639 37,931 40,864
Online Operations
       
Segment Reporting Information [Line Items]        
Income (Loss) from Equity Method Investments (289) (393) (41) (523)
Net revenues from external customers 46,266 48,522 149,426 143,969
Intercompany net revenues 240 211 714 657
Adjusted Segment EBITDA 11,098 12,998 35,135 38,424
Intersegment Elimination
       
Segment Reporting Information [Line Items]        
Intercompany net revenues (3,763) (4,342) (15,748) (14,212)
Other Investments Segment [Member]
       
Segment Reporting Information [Line Items]        
Income (Loss) from Equity Method Investments (493) 78 (782) 206
Net revenues from external customers 4,249 6,135 12,864 17,408
Intercompany net revenues 829 938 2,937 3,188
Adjusted Segment EBITDA (1,254) 469 (3,280) 1,698
Corporate
       
Segment Reporting Information [Line Items]        
Net revenues from external customers $ 290 $ 320 $ 949 $ 894