XML 30 R40.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Information - Information About Reported Segments (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2014
Segments
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Segment Reporting Information [Line Items]        
Income (Loss) from Equity Method Investments $ 2,506 $ (631) $ 4,796 $ (795)
Number of Operating Segments 4      
Net revenues from external customers 303,651 283,594 470,961 431,470
Intercompany net revenues 0 0 0 0
Adjusted Segment EBITDA 117,667 104,893 143,265 127,207
Adjusted Corporate EBITDA (1,141) (988) (2,247) (2,165)
Insurance Recoveries, Net of Losses 0 0 431 375
Illinois HRE Trust Fund Proceeds 0 292 0 292
Allocated Share-based Compensation Expense (3,113) (6,214) (8,354) (9,577)
Pre-Opening Costs 0 (481) (27) (711)
MVG interest expense, net (597) 0 (1,137) 0
Depreciation and Amortization (15,760) (14,991) (31,044) (30,026)
Interest Income (Expense), Net (4,956) (1,167) (9,925) (2,633)
Income tax provision (34,767) (31,035) (34,329) (31,364)
Earnings from continuing operations 57,333 50,309 56,633 51,398
Discontinued operations, net of income taxes 0 (11) 0 (42)
Net earnings and comprehensive income 57,333 50,298 56,633 51,356
Arlington Park
       
Segment Reporting Information [Line Items]        
Number Of Off Track Betting Palors 11      
Fair Grounds
       
Segment Reporting Information [Line Items]        
Number Of Off Track Betting Palors 12      
Racing Operations Segment [Member]
       
Segment Reporting Information [Line Items]        
Net revenues from external customers 159,435 157,387 190,014 185,200
Intercompany net revenues 7,070 6,002 9,403 7,174
Adjusted Segment EBITDA 78,079 70,517 67,829 59,260
Racing Operations Segment [Member] | Churchill Downs
       
Segment Reporting Information [Line Items]        
Net revenues from external customers 118,348 108,278 120,490 110,578
Intercompany net revenues 4,945 4,607 5,173 4,796
Racing Operations Segment [Member] | Arlington Park
       
Segment Reporting Information [Line Items]        
Net revenues from external customers 21,193 22,006 27,315 29,247
Intercompany net revenues 1,777 903 2,794 1,040
Racing Operations Segment [Member] | Calder
       
Segment Reporting Information [Line Items]        
Net revenues from external customers 9,714 17,031 17,738 19,311
Intercompany net revenues 351 492 707 505
Racing Operations Segment [Member] | Fair Grounds
       
Segment Reporting Information [Line Items]        
Net revenues from external customers 10,180 10,072 24,471 26,064
Intercompany net revenues (3) 0 729 833
Gaming Segment [Member]
       
Segment Reporting Information [Line Items]        
Income (Loss) from Equity Method Investments 2,796 (495) 4,837 (793)
Net revenues from external customers 81,958 66,887 168,513 138,976
Adjusted Segment EBITDA 26,174 19,365 53,425 41,292
Gaming Segment [Member] | Calder Casinos
       
Segment Reporting Information [Line Items]        
Net revenues from external customers 19,873 20,466 40,456 40,952
Gaming Segment [Member] | Fair Grounds Slots
       
Segment Reporting Information [Line Items]        
Net revenues from external customers 9,586 9,978 21,370 22,342
Gaming Segment [Member] | VSI
       
Segment Reporting Information [Line Items]        
Net revenues from external customers 8,658 9,245 17,581 19,006
Gaming Segment [Member] | Harlows Casino
       
Segment Reporting Information [Line Items]        
Net revenues from external customers 11,777 13,097 26,228 28,451
Gaming Segment [Member] | Oxford Acquisition [Member]
       
Segment Reporting Information [Line Items]        
Net revenues from external customers 19,402 0 36,921 0
Gaming Segment [Member] | Riverwalk Casino
       
Segment Reporting Information [Line Items]        
Net revenues from external customers 12,662 14,101 25,957 28,225
Online Operations
       
Segment Reporting Information [Line Items]        
Income (Loss) from Equity Method Investments 28 (239) 248 (130)
Net revenues from external customers 57,076 52,531 103,160 95,447
Intercompany net revenues 244 233 474 446
Adjusted Segment EBITDA 14,087 14,091 24,037 25,426
Intersegment Elimination
       
Segment Reporting Information [Line Items]        
Intercompany net revenues (8,524) (7,583) (11,985) (9,870)
Other Investments Segment [Member]
       
Segment Reporting Information [Line Items]        
Income (Loss) from Equity Method Investments (318) 103 (289) 128
Net revenues from external customers 4,778 6,371 8,615 11,273
Intercompany net revenues 1,210 1,348 2,108 2,250
Adjusted Segment EBITDA (673) 920 (2,026) 1,229
Corporate
       
Segment Reporting Information [Line Items]        
Net revenues from external customers $ 404 $ 418 $ 659 $ 574