XML 30 R24.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Information (Tables)
3 Months Ended
Mar. 31, 2014
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment
The table below presents information about the reported segments for the three months ended March 31, 2014 and 2013 (in thousands):
 
Three Months Ended March 31,
 
2014
 
2013
Net revenues from external customers:
 
 
 
Churchill Downs
$
2,142

 
$
2,300

Arlington
6,122

 
7,241

Calder
8,024

 
2,280

Fair Grounds
14,291

 
15,992

Total Racing Operations
30,579

 
27,813

Calder Casino
20,583

 
20,486

Fair Grounds Slots
11,784

 
12,364

VSI
8,923

 
9,761

Harlow's Casino
14,451

 
15,354

Oxford Casino
17,519

 

Riverwalk Casino
13,295

 
14,124

Total Gaming
86,555

 
72,089

Online Business
46,084

 
42,916

Other Investments
3,837

 
4,902

Corporate
255

 
156

Net revenues from external customers
$
167,310

 
$
147,876

Intercompany net revenues:
 
 
 
Churchill Downs
$
228

 
$
189

Arlington
1,017

 
137

Calder
356

 
13

Fair Grounds
732

 
833

Total Racing Operations
2,333

 
1,172

Online Business
230

 
213

Other Investments
898

 
902

Eliminations
(3,461
)
 
(2,287
)
Net revenues
$

 
$

Reconciliation of segment Adjusted EBITDA to net (loss) earnings:
 
 
 
Racing Operations
$
(10,250
)
 
$
(11,257
)
Gaming
27,251

 
21,927

Online Business
9,950

 
11,335

Other Investments
(1,353
)
 
309

Total segment Adjusted EBITDA
25,598

 
22,314

Corporate Adjusted EBITDA
(1,106
)
 
(1,177
)
Insurance recoveries, net of losses
431

 
375

Share-based compensation expense
(5,241
)
 
(3,363
)
Pre-opening expenses
(27
)
 
(230
)
MVG interest expense, net
(540
)
 

Depreciation and amortization
(15,284
)
 
(15,035
)
Interest income (expense), net
(4,969
)
 
(1,466
)
Income tax benefit (provision)
438

 
(329
)
(Loss) earnings from continuing operations
(700
)
 
1,089

Discontinued operations, net of income taxes

 
(31
)
Net (loss) earnings and comprehensive income
$
(700
)
 
$
1,058


Reconciliation of Assets from Segment to Consolidated
The table below presents equity in earnings (losses) of unconsolidated investments included in the Company’s reported segments for the three months ended March 31, 2014 and 2013 (in thousands):
 
Three Months Ended March 31,
 
2014
 
2013
Gaming
$
2,041

 
$
(298
)
Online Business
220

 
109

Other Investments
29

 
25

 
$
2,290

 
$
(164
)
The table below presents total capital expenditures for the reported segments for the three months ended March 31, 2014 and 2013 (in thousands):
 
Three Months Ended March 31,
 
2014
 
2013
Capital expenditures:
 
 
 
Racing Operations
$
14,037

 
$
5,002

Gaming
2,250

 
6,426

Online Business
1,592

 
1,985

Other Investments
2,290

 
281

 
$
20,169

 
$
13,694



The table below presents total assets for the reported segments (in thousands):
 
March 31, 2014
 
December 31, 2013
Total assets:
 
 
 
Racing Operations
$
507,807

 
$
513,345

Gaming
621,710

 
622,038

Online Business
189,746

 
186,621

Other Investments
31,820

 
30,257

 
$
1,351,083

 
$
1,352,261