XML 30 R26.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Information
12 Months Ended
Dec. 31, 2012
Segment Reporting [Abstract]  
Segment Information
SEGMENT INFORMATION
The Company operates in the following four segments: (1) Racing Operations, which includes Churchill Downs Racetrack ("Churchill Downs"), Arlington International Race Course ("Arlington") and its ten OTBs, Calder Race Course ("Calder") and Fair Grounds Race Course ("Fairgrounds") and the pari-mutuel activity generated at its twelve OTBs; (2) Gaming, which includes video poker and gaming operations at Calder Casino, Fair Grounds Slots, Harlow’s, Riverwalk and Video Services, LLC (“VSI”); (3) Online Business, which includes TwinSpires, our Advance Deposit Wagering (“ADW”) business, Fair Grounds Account Wagering, Bloodstock Research Information Services, Velocity, a business focused on high wagering-volume international customers and Luckity, an ADW business that offers over 20 unique online games with outcomes based on and determined by pari-mutuel wagers on live horseraces, as well as the Company's equity investment in HRTV, LLC; and (4) Other Investments, which includes United Tote, MVG, Bluff and the Company's other minor investments. Eliminations include the elimination of intersegment transactions.
In order to evaluate the performance of these operating segments internally, the Company uses Adjusted EBITDA (defined as earnings before interest, taxes, depreciation, amortization, insurance recoveries net of losses, HRE Trust Fund proceeds, share based compensation expenses, pre-opening expenses, including those of its equity investments, the impairment of assets and other charges or recoveries) as a key performance measure of our results of operations. During the three months ended June 30, 2013, the Company implemented the Adjusted EBITDA metric because it believes the inclusion or exclusion of certain recurring and non-recurring items is necessary to provide a more accurate measure of its core operating results and enables management and investors to evaluate and compare from period to period our operating performance in a meaningful and consistent manner. Adjusted EBITDA should not be considered as an alternative to operating income as an indicator of performance, as an alternative to cash flows from operating activities as a measure of liquidity, or as an alternative to any other measure provided in accordance with GAAP. The Company's calculation of Adjusted EBITDA may be different from the calculation used by other companies and, therefore, comparability may be limited.
The Company began reporting comparative results using an Adjusted EBITDA segment presentation effective with the filing of its Quarterly Report on Form 10-Q for the period ended June 30, 2013. The 2012, 2011 and 2010 financial information has been retrospectively revised to reflect the change in the segment profitability reporting measure.
Certain financial statement accounts have been reclassified in prior years to conform to current year presentation. There was no impact from these reclassifications on total assets, total liabilities, total net revenues, operating income, Adjusted EBITDA or cash flows.
The accounting policies of the segments are the same as those described in the “Summary of Significant Accounting Policies” in Note 1. The table below presents information about reported segments for the years ended December 31, 2012, 2011 and 2010 (in thousands): 
 
Year Ended December 31,
 
2012
 
2011
 
2010
Net revenues from external customers:
 
 
 
 
 
Churchill Downs
$
124,255

 
$
121,886

 
$
119,144

Arlington
69,077

 
69,694

 
71,851

Calder
64,566

 
62,715

 
71,302

Fair Grounds
44,190

 
44,625

 
46,025

Total Racing Operations
302,088

 
298,920

 
308,322

Calder Casino
77,864

 
82,819

 
65,211

Fair Grounds Slots
42,881

 
41,553

 
40,432

VSI
35,433

 
35,052

 
33,971

Harlow’s Casino
56,604

 
53,205

 
2,659

Riverwalk Casino
10,330

 

 

Total Gaming
223,112

 
212,629

 
142,273

Online Business
183,279

 
165,416

 
121,407

Other Investments
22,872

 
19,563

 
13,202

Corporate
1,032

 
326

 
141

Net revenues from external customers
$
732,383

 
$
696,854

 
$
585,345

Intercompany net revenues:
 
 
 
 
 
Churchill Downs
$
5,592

 
$
5,088

 
$
3,850

Arlington
4,712

 
3,725

 
3,009

Calder
1,583

 
2,307

 
1,875

Fair Grounds
1,270

 
1,164

 
968

Total Racing Operations
13,157

 
12,284

 
9,702

Online Business
836

 
786

 
676

Other Investments
3,466

 
2,015

 
592

Eliminations
(17,459
)
 
(15,085
)
 
(10,970
)
Net revenues
$

 
$

 
$


 
Year Ended December 31,
 
2012
 
2011
 
2010
Reconciliation of Adjusted EBITDA to net earnings:
 
 
 
 
 
Racing Operations
$
54,357

 
$
47,236

 
$
38,696

Gaming
64,231

 
58,590

 
29,528

Online Business
44,618

 
40,918

 
19,152

Other Investments
85

 
1,269

 
2,860

Total Segment Adjusted EBITDA
163,291

 
148,013

 
90,236

Corporate Adjusted EBITDA
(4,834
)
 
(2,523
)
 
(3,164
)
Insurance recoveries, net of losses
7,006

 
972

 

HRE Trust Fund Proceeds

 
19,258

 

Share based compensation expense
(13,993
)
 
(9,730
)
 
(6,656
)
Other Recoveries

 
2,720

 

Depreciation and amortization
(55,600
)
 
(55,170
)
 
(46,524
)
Interest income (expense), net
(4,441
)
 
(8,456
)
 
(5,994
)
Income tax provision
(33,152
)
 
(34,289
)
 
(8,341
)
Earnings from continuing operations
58,277

 
60,795

 
19,557

Discontinued operations, net of income taxes
(1
)
 
3,560

 
(3,204
)
Net earnings and comprehensive income
$
58,276

 
$
64,355

 
$
16,353



The table below presents information about equity in earnings (losses) of unconsolidated investments included in the Company's reported segments for the years ended December 31, 2012, 2011 and 2010 (in thousands):
 
Year Ended December 31,
 
2012
 
2011
 
2010
Online Business
$
(1,413
)
 
$
(1,198
)
 
$
(866
)
Other Investments
(288
)
 
85

 
295

 
$
(1,701
)
 
$
(1,113
)
 
$
(571
)
The tables below present total asset information about reported segments as of December 31, 2012 and 2011 and capital expenditures for the years ended December 31, 2012, 2011 and 2010 (in thousands):
 
As of December 31,
 
2012
 
2011
Total assets:
 
 
 
Racing Operations
$
659,175

 
$
509,133

Gaming
225,872

 
242,174

Online Business
184,638

 
183,397

Other Investments
44,652

 
13,318

 
$
1,114,337

 
$
948,022

 
Year Ended December 31,
 
2012
 
2011
 
2010
Capital expenditures, net:
 
 
 
 
 
Racing Operations
$
14,027

 
$
7,484

 
$
35,295

Gaming
14,524

 
7,490

 
17,978

Online Business
4,427

 
2,774

 
5,995

Other Investments
8,320

 
4,919

 
2,684

 
$
41,298

 
$
22,667

 
$
61,952


During the year ended December 31, 2012, the Company incurred $3.7 million of capital expenditures for its corporate office relocation, which is included in Other Investments.