XML 83 R33.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Information - Information About Reported Segments (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2013
Segments
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Segment Reporting Information [Line Items]        
Number of Operating Segments 4      
Net revenues from external customers $ 283,773 $ 270,816 $ 431,846 $ 409,012
Intercompany net revenues 0 0 0 0
Adjusted Segment EBITDA 104,875 96,196 127,142 116,296
Adjusted Corporate EBITDA (988) (1,189) (2,165) (2,277)
Insurance Recoveries, Net of Losses 0 5,003 375 6,514
HRE Trust Fund Proceeds 292 0 292 0
Share-based Compensation (6,214) (4,715) (9,577) (4,414)
Share Based Compensation including Long Term Incentive Plan       7,899
Pre-Opening Costs (480) 0 (711) 0
Depreciation and Amortization (14,991) (13,639) (30,026) (27,445)
Interest Income (Expense), Net (1,167) (947) (2,633) (2,152)
Income tax provision (31,029) (32,133) (31,340) (33,107)
Earnings from continuing operations 50,298 48,576 51,357 49,930
Discontinued operations, net of income taxes 0 0 (1) (1)
Net earnings and comprehensive income 50,298 48,576 51,356 49,929
Arlington Park
       
Segment Reporting Information [Line Items]        
Number Of Off Track Betting Palors 11      
Fair Grounds
       
Segment Reporting Information [Line Items]        
Number Of Off Track Betting Palors 12      
Racing Operations
       
Segment Reporting Information [Line Items]        
Net revenues from external customers 157,387 160,440 185,200 190,622
Intercompany net revenues 6,002 6,239 7,174 7,738
Adjusted Segment EBITDA 70,517 67,423 59,260 56,370
Racing Operations | Churchill Downs
       
Segment Reporting Information [Line Items]        
Net revenues from external customers 108,278 102,874 110,578 105,424
Intercompany net revenues 4,607 4,082 4,796 4,268
Racing Operations | Arlington Park
       
Segment Reporting Information [Line Items]        
Net revenues from external customers 22,006 22,807 29,247 32,224
Intercompany net revenues 903 1,496 1,040 2,052
Racing Operations | Calder
       
Segment Reporting Information [Line Items]        
Net revenues from external customers 17,031 22,873 19,311 24,741
Intercompany net revenues 492 586 505 596
Racing Operations | Fair Grounds
       
Segment Reporting Information [Line Items]        
Net revenues from external customers 10,072 11,886 26,064 28,233
Intercompany net revenues 0 75 833 822
Gaming Operations
       
Segment Reporting Information [Line Items]        
Net revenues from external customers 66,887 51,371 138,976 110,707
Adjusted Segment EBITDA 19,365 14,992 41,373 34,765
Gaming Operations | Calder Casinos
       
Segment Reporting Information [Line Items]        
Net revenues from external customers 20,466 19,188 40,952 41,067
Gaming Operations | Fair Grounds Slots
       
Segment Reporting Information [Line Items]        
Net revenues from external customers 9,978 9,586 22,342 21,617
Gaming Operations | VSI
       
Segment Reporting Information [Line Items]        
Net revenues from external customers 9,245 8,814 19,006 18,377
Gaming Operations | Harlows Casino
       
Segment Reporting Information [Line Items]        
Net revenues from external customers 13,097 13,783 28,451 29,646
Gaming Operations | Riverwalk Casino
       
Segment Reporting Information [Line Items]        
Net revenues from external customers 14,101 0 28,225 0
Online Operations
       
Segment Reporting Information [Line Items]        
Net revenues from external customers 52,531 52,702 95,447 96,737
Intercompany net revenues 233 230 446 436
Adjusted Segment EBITDA 14,091 13,806 25,426 25,434
Intersegment Elimination
       
Segment Reporting Information [Line Items]        
Intercompany net revenues (7,583) (7,541) (9,870) (9,996)
Other Investments
       
Segment Reporting Information [Line Items]        
Net revenues from external customers 6,550 5,967 11,649 10,469
Intercompany net revenues 1,348 1,072 2,250 1,822
Adjusted Segment EBITDA 902 (25) 1,083 (273)
Corporate
       
Segment Reporting Information [Line Items]        
Net revenues from external customers $ 418 $ 336 $ 574 $ 477
Minimum | Online Operations
       
Segment Reporting Information [Line Items]        
Number of Online Games, Parimutuel 25