XML 16 R5.htm IDEA: XBRL DOCUMENT v3.25.2
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' DEFICIT - USD ($)
Common Stock [Member]
Stock Subscription Receivable [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Dec. 31, 2023 [1] $ 25,000 $ (25,000) $ (3,680) $ (3,680)
Beginning balance, shares at Dec. 31, 2023 1,725,000      
Capital contribution paid 25,000 25,000
Net loss for the period (25,346) (25,346)
Ending balance, value at Mar. 31, 2024 [1] $ 25,000 0 (29,026) (4,026)
Ending balance, shares at Mar. 31, 2024 1,725,000      
Beginning balance, value at Dec. 31, 2023 [1] $ 25,000 (25,000) (3,680) (3,680)
Beginning balance, shares at Dec. 31, 2023 1,725,000      
Net loss for the period       (41,510)
Ending balance, value at Jun. 30, 2024 [1] $ 25,000 0 (45,190) (45,190)
Ending balance, shares at Jun. 30, 2024 1,725,000      
Beginning balance, value at Mar. 31, 2024 [1] $ 25,000 0 (29,026) (4,026)
Beginning balance, shares at Mar. 31, 2024 1,725,000      
Net loss for the period (16,164) (16,164)
Ending balance, value at Jun. 30, 2024 [1] $ 25,000 0 (45,190) (45,190)
Ending balance, shares at Jun. 30, 2024 1,725,000      
Beginning balance, value at Dec. 31, 2024 $ 0 0 (905,321) (905,321)
Beginning balance, shares at Dec. 31, 2024 1,750,000      
Subsequent remeasurement of ordinary shares subject to possible redemption   (639,703) (639,703)
Net loss for the period 547,299 547,299
Ending balance, value at Mar. 31, 2025 $ 0 0 (997,725) (997,725)
Ending balance, shares at Mar. 31, 2025 1,750,000      
Beginning balance, value at Dec. 31, 2024 $ 0 0 (905,321) (905,321)
Beginning balance, shares at Dec. 31, 2024 1,750,000      
Net loss for the period       522,549
Ending balance, value at Jun. 30, 2025 $ 0 0 (1,666,039) (1,666,039)
Ending balance, shares at Jun. 30, 2025 1,750,000      
Beginning balance, value at Mar. 31, 2025 $ 0 0 (997,725) (997,725)
Beginning balance, shares at Mar. 31, 2025 1,750,000      
Subsequent remeasurement of ordinary shares subject to possible redemption   (643,564) (643,564)
Net loss for the period (24,750) (24,750)
Ending balance, value at Jun. 30, 2025 $ 0 $ 0 $ (1,666,039) $ (1,666,039)
Ending balance, shares at Jun. 30, 2025 1,750,000      
[1] Includes up to an aggregate of 225,000 ordinary shares subject to forfeiture to the extent that the underwriters’ over-allotment option is not exercised in full or in part. In November 2024, the underwriter did not exercise their 45-day option to purchase 900,000 Units, therefore 225,000 founder shares were forfeited.