XML 97 R77.htm IDEA: XBRL DOCUMENT v3.25.4
Notes and Other Debt, Net - Windstream Credit Agreement (Details) - USD ($)
$ in Millions
12 Months Ended
Oct. 06, 2025
Dec. 31, 2025
Dec. 31, 2024
Debt Instrument [Line Items]      
Notes and other debt, net   $ 9,540.5 $ 5,861.5
Senior Secured Windstream Term Loan - Variable Rate, Due October 1, 2031      
Debt Instrument [Line Items]      
Notes and other debt, net   $ 500.0 $ 0.0
Effective interest rate   9.15%  
Senior Secured Windstream Term Loan - Variable Rate, Due October 1, 2031 | Base Rate      
Debt Instrument [Line Items]      
Debt instrument, basis spread on variable rate   4.75%  
Senior Secured Windstream Term Loan - Variable Rate, Due October 1, 2031 | Adjusted Term SOFR      
Debt Instrument [Line Items]      
Debt instrument, basis spread on variable rate   3.75%  
Debt instrument, basis spread on variable rate   0.00%  
Senior Secured Windstream Term Loan - Variable Rate, Due October 1, 2031 | Minimum | Base Rate      
Debt Instrument [Line Items]      
Debt instrument, basis spread on variable rate   2.75%  
Senior Secured Windstream Term Loan - Variable Rate, Due October 1, 2031 | Minimum | Secured Overnight Financing Rate (SOFR)      
Debt Instrument [Line Items]      
Debt instrument, basis spread on variable rate   3.75%  
Senior Secured Windstream Term Loan - Variable Rate, Due October 1, 2031 | Maximum | Base Rate      
Debt Instrument [Line Items]      
Debt instrument, basis spread on variable rate   3.50%  
Senior Secured Windstream Term Loan - Variable Rate, Due October 1, 2031 | Maximum | Secured Overnight Financing Rate (SOFR)      
Debt Instrument [Line Items]      
Debt instrument, basis spread on variable rate   4.50%  
Windstream Term Loan      
Debt Instrument [Line Items]      
Notes and other debt, net   $ 500.0  
Mandatory prepayment percentage   100.00%  
Variable rate, additional step-down   50.00%  
Minimum fixed charge coverage ratio   1.50%  
Maximum fixed charge coverage ratio   1.00%  
Percentage of first lien senior secured leverage ratio   0.00%  
Net cash proceeds received   100.00%  
Weighted average interest rate   9.10%  
Windstream Term Loan | Minimum      
Debt Instrument [Line Items]      
Effective interest rate   8.57%  
Windstream Term Loan | Maximum      
Debt Instrument [Line Items]      
Effective interest rate   9.21%  
2025 Term Loan      
Debt Instrument [Line Items]      
Debt term 7 years    
Issuance of senior notes, principal amount $ 1,000.0    
Debt instrument, redemption price, percentage   1.00%  
Weighted average interest rate   7.98%  
2025 Term Loan | Base Rate      
Debt Instrument [Line Items]      
Debt instrument, basis spread on variable rate   4.00%  
2025 Term Loan | Adjusted Term SOFR      
Debt Instrument [Line Items]      
Debt instrument, basis spread on variable rate   3.00%  
Debt instrument, basis spread on variable rate   0.00%  
2025 Term Loan | Minimum      
Debt Instrument [Line Items]      
Effective interest rate   7.72%  
2025 Term Loan | Maximum      
Debt Instrument [Line Items]      
Effective interest rate   8.11%  
Windstream Credit Agreement      
Debt Instrument [Line Items]      
Remaining borrowing capacity   $ 42.4  
Weighted average interest rate   8.45%  
Line of credit facility, maximum borrowing capacity   $ 460.0  
Repayments of lines of credit   180.0  
Letters of credit outstanding   $ 117.6  
Covenant maximum leverage ratio   5.00  
Windstream Credit Agreement | Revolving Credit Facility Capacity Through January 23, 2027      
Debt Instrument [Line Items]      
Remaining borrowing capacity 475.0    
Windstream Credit Agreement | Revolving Credit Facility Capacity Through December 30, 2027      
Debt Instrument [Line Items]      
Remaining borrowing capacity $ 425.0    
Windstream Credit Agreement | Minimum      
Debt Instrument [Line Items]      
Effective interest rate   7.82%  
Windstream Credit Agreement | Maximum      
Debt Instrument [Line Items]      
Effective interest rate   10.75%