XML 71 R51.htm IDEA: XBRL DOCUMENT v3.25.4
Earnings (Loss) Per Share (Tables)
12 Months Ended
Dec. 31, 2025
Earnings Per Share [Abstract]  
Schedule of Earnings Per Share Basic and Diluted The following sets forth the computation of basic and diluted earnings (loss) per share under the two-class method for the years ended December 31:
(Millions, except per share data)202520242023
Basic earnings (loss) per share:
Numerator:
Net income (loss) attributable to shareholders$1,304.7 $93.4 $(81.7)
Less: Income allocated to participating securities(30.6)(2.1)(1.2)
Less: Dividends declared on Preferred Stock(25.4)— — 
Net income (loss) attributable to common shares$1,248.7 $91.3 $(82.9)
Denominator:
Weighted average common shares outstanding181.6 143.1 142.5 
Weighted average Warrants outstanding7.4 — — 
Total basic weighted average common shares outstanding189.0 143.1 142.5 
Basic earnings (loss) per common share$6.61$0.64$(0.58)
(Millions, except per share data)202520242023
Diluted earnings (loss) per share:
Numerator:
Net income (loss) attributable to common shares$1,248.7 $91.3 $(82.9)
Add: Dividends declared on Preferred Stock25.4 — — 
Add: Impact on if-converted dilutive securities24.4 — — 
Net income (loss) attributable to common shares$1,298.5 $91.3 $(82.9)
Denominator:   
Basic weighted average common shares outstanding189.0 143.1 142.5 
Add: Effect of dilutive non-participating securities52.2 — — 
Add: Impact on if-converted dilutive securities25.3 — — 
Total diluted weighted average common shares outstanding266.5 143.1 142.5 
Dilutive earnings (loss) per common share$4.87$0.64$(0.58)