XML 95 R84.htm IDEA: XBRL DOCUMENT v3.25.3
Segments - Schedule of Reconciliation of Segment Contribution Margin to Consolidated Net Income (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Segment Reporting Information [Line Items]        
Depreciation and amortization $ (202.3) $ (79.3) $ (361.7) $ (234.9)
Gain on sale of operating assets 0.0 0.0 0.0 19.0
Transaction related and other costs (157.7) (14.4) (179.0) (31.1)
Corporate/shared operating expenses (765.2) (154.9) (1,069.2) (434.2)
Amortization of non-cash rights-of-use assets (0.3) (0.8) (2.0) (2.5)
Severance costs 0.0 (0.1) 0.0 (1.6)
Stock-based compensation (10.1) (3.4) (17.4) (10.1)
Other (expense) income, net (0.2) 0.0 (1.3) 0.3
Gain on settlement of preexisting relationships 1,685.4 0.0 1,685.4 0.0
Interest expense, net (168.2) (131.0) (467.0) (381.7)
Income tax benefit 134.5 5.9 145.2 13.8
Net income 1,608.9 12.2 1,610.4 71.8
Operating Segments        
Segment Reporting Information [Line Items]        
Total segment contribution margin 385.3 249.9 896.6 745.2
Corporate/shared operating expenses (32.3) 0.0 (32.3) 0.0
Corporate/shared operating expenses        
Segment Reporting Information [Line Items]        
Corporate/shared operating expenses $ (57.5) $ (14.6) $ (88.4) $ (44.6)