XML 17 R6.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Consolidated Statements of Shareholders’ Equity (Deficit) - USD ($)
$ in Thousands
Total
New Uniti Preferred Stock
Old Uniti Preferred Stock
Common Stock
Warrant
Preferred Stock
New Uniti Preferred Stock
Preferred Stock
Old Uniti Preferred Stock
Common Stock
Common Stock
Common Stock
Additional Paid-in Capital
Additional Paid-in Capital
New Uniti Preferred Stock
Additional Paid-in Capital
Common Stock
Additional Paid-in Capital
Warrant
Accumulated Other Comprehensive Loss
Distributions in Excess of Accumulated Earnings
Noncontrolling Interests
Beginning balance (in shares) at Dec. 31, 2023             0                  
Beginning balance at Dec. 31, 2023 $ (2,484,100)           $ 0 $ 0   $ 1,221,800       $ 0 $ (3,708,200) $ 2,300
Beginning balance (in shares) at Dec. 31, 2023               142,600,000                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                
Net income 71,800                           71,800  
Other comprehensive loss (800)                         (800)    
Common stock dividends declared (72,300)                           (72,300)  
Exchange of noncontrolling interest (in shares)               100,000                
Exchange of noncontrolling interest (100)                 1,200           (1,300)
Payments related to tax withholding for stock-based compensation (1,600)                 (1,600)            
Stock-based compensation (in shares)               400,000                
Stock-based compensation 10,100                 10,100            
Issuance of common stock - employee stock purchase plan (in shares)               100,000                
Issuance of common stock - employee stock purchase plan 700                 700            
Ending balance (in shares) at Sep. 30, 2024             0                  
Ending balance at Sep. 30, 2024 (2,476,300)           $ 0 $ 0   1,232,200       (800) (3,708,700) 1,000
Ending balance (in shares) at Sep. 30, 2024               143,200,000                
Beginning balance (in shares) at Jun. 30, 2024             0                  
Beginning balance at Jun. 30, 2024 (2,492,400)           $ 0 $ 0   1,228,500       100 (3,722,000) 1,000
Beginning balance (in shares) at Jun. 30, 2024               143,100,000                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                
Net income 12,200                           12,200  
Other comprehensive loss (900)                         (900)    
Performance award dividend 1,100                           1,100  
Stock-based compensation 3,400                 3,400            
Issuance of common stock - employee stock purchase plan (in shares)               100,000                
Issuance of common stock - employee stock purchase plan 300                 300            
Ending balance (in shares) at Sep. 30, 2024             0                  
Ending balance at Sep. 30, 2024 (2,476,300)           $ 0 $ 0   1,232,200       (800) (3,708,700) 1,000
Ending balance (in shares) at Sep. 30, 2024               143,200,000                
Beginning balance (in shares) at Dec. 31, 2024     0     0 0                  
Beginning balance at Dec. 31, 2024 $ (2,451,900)         $ 0 $ 0 $ 0   1,236,000       (600) (3,687,800) 500
Beginning balance (in shares) at Dec. 31, 2024 143,200,000             143,200,000                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                
Net income $ 1,610,400                           1,610,400  
Other comprehensive loss (700)                         (700)    
Exchange of noncontrolling interest (100)                 200           (300)
Issuance of stock in the Merger (in shares)           600,000     90,100,000              
Issuance of stock in the Merger   $ 630,400   $ 733,700 $ 142,700           $ 630,400 $ 733,700 $ 142,700      
Preferred stock dividend 0                 9,900         (9,900)  
Payments related to tax withholding for stock-based compensation (2,300)                 (2,300)            
Stock-based compensation (in shares)               600,000                
Stock-based compensation 17,400                 17,400            
Other, net (in shares)               100,000                
Other, net 1,200                 600         700 (100)
Ending balance (in shares) at Sep. 30, 2025   600,000       600,000 0                  
Ending balance at Sep. 30, 2025 $ 680,800         $ 0 $ 0 $ 0   2,768,600       (1,300) (2,086,600) 100
Ending balance (in shares) at Sep. 30, 2025 234,000,000.0             234,000,000.0                
Beginning balance (in shares) at Jun. 30, 2025           0 0                  
Beginning balance at Jun. 30, 2025 $ (2,444,100)         $ 0 $ 0 $ 0   1,241,500       (200) (3,685,600) 200
Beginning balance (in shares) at Jun. 30, 2025               143,900,000                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                
Net income 1,608,900                           1,608,900  
Other comprehensive loss (1,100)                         (1,100)    
Issuance of stock in the Merger (in shares)           600,000     90,100,000              
Issuance of stock in the Merger   $ 630,400   $ 733,700 $ 142,700           $ 630,400 $ 733,700 $ 142,700      
Preferred stock dividend 0                 9,900         (9,900)  
Payments related to tax withholding for stock-based compensation 0                 0            
Stock-based compensation 10,100                 10,100            
Other, net 200                 300           (100)
Ending balance (in shares) at Sep. 30, 2025   600,000       600,000 0                  
Ending balance at Sep. 30, 2025 $ 680,800         $ 0 $ 0 $ 0   $ 2,768,600       $ (1,300) $ (2,086,600) $ 100
Ending balance (in shares) at Sep. 30, 2025 234,000,000.0             234,000,000.0