XML 40 R29.htm IDEA: XBRL DOCUMENT v3.25.3
Goodwill and Intangible Assets and Liabilities (Tables)
9 Months Ended
Sep. 30, 2025
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Carrying Amount of Goodwill
Changes in the carrying amount of goodwill occurring during the nine months ended September 30, 2025 are as follows:

(Millions) KineticUniti SolutionsFiber Infrastructure (a)Total
Goodwill at December 31, 2024 $— $— $672.9 $672.9 
Accumulated impairment charges as of
December 31, 2024
— — (515.5)(515.5)
Balance at December 31, 2024 — — 157.4 157.4 
Acquisition of Windstream768.3 193.3 45.3 1,006.9 
Goodwill at September 30, 2025768.3 193.3 718.2 1,679.8 
Accumulated impairment charges as of
September 30, 2025
— — (515.5)(515.5)
Balance at September 30, 2025$768.3 $193.3 $202.7 $1,164.3 

(a)Prior to the Merger, all goodwill related to the former Uniti Fiber segment. In connection with the Merger, the former Uniti Fiber and Uniti Leasing segments were combined with the CLEC portion of Windstream’s acquired wholesale business and renamed Fiber Infrastructure.
Schedule of Indefinite-Lived Intangible Assets
Indefinite-lived intangible assets were as follows on September 30, 2025:

(Millions)
FCC Spectrum licenses$78.9 
Schedule of Carrying Value of Intangible Assets and Liabilities
Carrying value of finite-lived intangible assets and liabilities were as follows:

September 30, 2025December 31, 2024
(Millions)
Original
Cost
Accumulated
Amortization
Net Carrying Value
Original
Cost
Accumulated
Amortization
Net Carrying Value
Finite-lived intangible assets:
Customer relationships$750.0 $(41.9)$708.1 $— $— $— 
Customer lists416.1 (191.4)224.7 416.1 (174.3)241.8 
IPv4 addresses (a)162.8 (1.6)161.2 — — — 
Trade name115.0 (1.3)113.7 — — — 
Contracts52.5 (32.8)19.7 52.5 (27.9)24.6 
Rights of way48.6 (2.5)46.1 10.5 (1.5)9.0 
Total$1,545.0 $(271.5)$1,273.5 $479.1 $(203.7)$275.4 
Finite-lived intangible liabilities:
Below-market leases$15.2 $(9.5)$5.7 $191.2 (45.5)145.7 

(a)Subsequent to August 1, 2025, the Company sold certain unused IPv4 addresses with a net carrying value of $2.8 million and received cash proceeds of $3.1 million.
Schedule of Amortization Methodology and Useful Lives for Finite-Lived Intangible Assets
The amortization methodology and useful lives for finite-lived intangible assets and liabilities were as follows:

Amortization MethodologyEstimated Useful Life
Intangible Assets:
Customer relationshipssum of years digits
5 years
Customer listsstraight-line
14-30 years
IPv4 addressesstraight-line
17.5 years
Trade namestraight-line
15 years
Contractsstraight-line
8 years
Rights of waystraight-line
9.4 - 30.0 years
Intangible Liabilities:
Below-market leasesstraight-line
8-20 years
Schedule of Finite-Lived Intangible Assets, Future Amortization Expense
Amortization expense for intangible assets subject to amortization is estimated to be as follows for each of the years ended December 31:

Year(Millions)
2025 (excluding the nine months ended September 30, 2025)$75.4 
2026279.7 
2027229.8 
2028178.2 
2029123.2 
Thereafter387.2 
Total$1,273.5 
Schedule of Revenue Due to Amortization of Below-Market Leases Revenue due to the amortization of the below-market leases is estimated to be as follows for each of the years ended December 31:
Year(Millions)
2025 (excluding the nine months ended September 30, 2025)$0.5 
20261.9 
20271.9 
20281.4 
Total$5.7