EXHIBIT 12

COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES

		Year Ended
		June 27,		June 28,			June 29,
		2003		2002			2001
		(Millions of Dollars,
		Except Ratios)
Earnings:
Net Income		$	59.5	$	82.6		$	21.4
Plus: Income Taxes			30.6		42.5			51.0
	Fixed Charges		31.8		34.1			41.8
	Amortization of Capitalized Interest		—		—			—
Less: Interest Capitalized During the Period			—		—			—
	Undistributed Earnings in Equity Investments		—		(2.0	)		(8.0	)
		$	121.9	$	161.2		$	122.2
Fixed Charges:
Interest Expense		$	24.9	$	26.7		$	34.8
Plus: Capitalized Interest			—		—			—
	Interest Portion of Rental Expense		6.9		7.4			7.0
		$	31.8	$	34.1		$	41.8
Ratio of Earnings to Fixed Charges			3.83		4.73			2.92