EXHIBIT 12

COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES

	Year Ended
	June 28,			June 29,		June 30,
	2002			2001		2000
	(Millions of Dollars, Except Ratios)
Earnings:
Net Income	$	82.6			$21.4	$	25.0
Plus: Income Taxes		42.5			51.0		13.5
Fixed Charges		34.1			41.8		32.4
Amortization of Capitalized Interest					—		—
Less: Interest Capitalized During the Period		—			—		—
Undistributed earnings in equity investments		(2.0	)		8.0		12.0
	$	161.2			$122.2	$	82.9
Fixed Charges:
Interest Expense	$	26.7			$34.8	$	25.2
Plus: Capitalized Interest		—			—		—
Portion of Rents Deemed Representative of the Interest   Factor		7.4			7.0		7.2
	$	34.1			$41.8	$	32.4
Ratio of Earnings to Fixed Charges		4.73			2.92		2.56