XML 62 R40.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Business Combinations (Tables)
12 Months Ended
Jul. 01, 2011
Business Combinations (Tables) [Abstract]  
Net Assets Acquired
 
The following tables provide further detail of these acquisitions in fiscal 2011:
 
             
    CapRock   Schlumberger GCS   Carefx
    (In millions)
 
Date of acquisition
  7/30/10   4/4/11   4/4/11
Reporting business segment
  Integrated   Integrated   Integrated
    Network Solutions   Network Solutions   Network Solutions
                         
Cash consideration paid to former owners
  $ 540.2     $ 384.6     $ 153.8  
Less cash acquired
    (22.7 )     (4.0 )     (1.2 )
                         
Total net purchase price paid as of July 1, 2011
    517.5       380.6       152.6  
Estimated post-closing acquired cash true-up
                0.7  
                         
Total estimated net purchase price
  $ 517.5     $ 380.6     $ 153.3  
                         
Allocation of purchase price:
                       
Accounts and notes receivable
  $ 41.3     $ 4.8     $ 5.8  
Inventories
    36.6       3.9       4.4  
Other current assets
    4.3       4.2       0.3  
Current deferred income taxes
    14.3             1.5  
Property, plant and equipment
    59.1       33.7        
Goodwill
    381.9       268.3       118.8  
Identifiable intangible assets
    131.5       75.4       31.4  
Other assets
                0.1  
                         
Total assets acquired
    669.0       390.3       162.3  
                         
Accounts payable and accrued expenses
    88.6       5.4       4.7  
Advance payments and unearned income
    3.3             2.8  
Non-current deferred income taxes
    50.1       4.3       0.6  
Other liabilities
    9.5             0.9  
                         
Total liabilities acquired
    151.5       9.7       9.0  
                         
Net assets acquired
  $ 517.5     $ 380.6     $ 153.3  
                         
Identifiable Intangible Assets Acquired
 
                                                 
    CapRock     Schlumberger GCS     Carefx  
    Weighted
          Weighted
          Weighted
       
    Average
          Average
          Average
       
    Amortization
          Amortization
          Amortization
       
    Period     Total     Period     Total     Period     Total  
    (In years)     (In millions)     (In years)     (In millions)     (In years)     (In millions)  
 
Identifiable Intangible Assets:
                                               
Customer relationships
    16.0     $ 68.0       13.0     $ 66.7       11.0     $ 7.1  
Contract backlog
    5.0       49.0       2.0       7.2       4.5       10.6  
Trade names
    5.0       14.0       6.0       0.2       3.5       2.9  
Developed technology
                    6.0       1.3       4.5       10.8  
Other
    15.0       0.5                                  
                                                 
Weighted average amortization period and total
    10.7     $ 131.5       11.8     $ 75.4       5.9     $ 31.4  
                                                 
Pro Forma results (Unaudited)
 
                 
    2011   2010
    (In millions, except per share amounts)
 
Revenue from product sales and services — as reported
  $ 5,924.6     $ 5,206.1  
Revenue from product sales and services — pro forma
  $ 6,082.4     $ 5,750.8  
Income from continuing operations — as reported
  $ 588.0     $ 561.6  
Income from continuing operations — pro forma
  $ 595.8     $ 539.3  
Income from continuing operations per diluted common share — as reported
  $ 4.60     $ 4.28  
Income from continuing operations per diluted common share — pro forma
  $ 4.66     $ 4.11