XML 22 R7.htm IDEA: XBRL DOCUMENT v3.25.4
CONSOLIDATED STATEMENT OF EQUITY - USD ($)
$ in Millions
Total
Common Stock
Paid-in Capital
Retained Earnings
Accumulated Other Comprehensive Income (Loss)
Noncontrolling Interests
Beginning balance at Dec. 30, 2022   $ 191 $ 15,677 $ 2,943 $ (288) $ 101
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income and other       1,227   (37)
Other comprehensive income, net of tax $ 90       90  
Share-based compensation   2        
Share-based compensation and other, net     309      
Repurchases and retirement of common stock   (3) (433) (82)    
Cash dividends       (868)    
Ending balance at Dec. 29, 2023 $ 18,829 190 15,553 3,220 (198) 64
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Cash dividends (in dollars per share) $ 4.56          
Net income and other       1,501   1
Other comprehensive income, net of tax $ 225       225  
Share-based compensation   3        
Share-based compensation and other, net     460      
Repurchases and retirement of common stock (554) (3) (455) (96)    
Cash dividends       (886)    
Ending balance at Jan. 03, 2025 $ 19,579 190 15,558 3,739 27 65
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Cash dividends (in dollars per share) $ 4.64          
Derecognized with divestiture           (63)
Net income and other       1,606   (2)
Other comprehensive income, net of tax $ 92       92  
Share-based compensation   2        
Share-based compensation and other, net     478      
Repurchases and retirement of common stock   (5) (919) (230)    
Cash dividends       (903)    
Ending balance at Jan. 02, 2026 $ 19,635 $ 187 $ 15,117 $ 4,212 $ 119 $ 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Cash dividends (in dollars per share) $ 4.80