XML 27 R8.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONSOLIDATED STATEMENT OF EQUITY - USD ($)
$ in Millions
Total
Common Stock
Paid-in Capital
Retained Earnings
Accumulated Other Comprehensive Income (Loss)
Noncontrolling Interests
Beginning balance at Dec. 31, 2021   $ 194 $ 16,248 $ 2,917 $ (146) $ 106
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income (loss) $ 1,061     1,062   (1)
Other comprehensive income (loss), net of income taxes (142)       (142)  
Shares issued under stock incentive plans   1 56      
Shares issued under defined contribution plans   1 215      
Share-based compensation expense     109      
Tax withholding payments on share-based awards     (45)      
Repurchases and retirement of common stock   (5) (907) (171)    
Cash dividends       (864)    
Other     1 (1)   (4)
Ending balance at Dec. 30, 2022 $ 18,624 191 15,677 2,943 (288) 101
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Cash dividends (in dollars per share) $ 4.48          
Net income (loss) $ 1,198     1,227   (29)
Other comprehensive income (loss), net of income taxes 90       90  
Shares issued under stock incentive plans   1 23      
Shares issued under defined contribution plans   1 230      
Share-based compensation expense     89      
Tax withholding payments on share-based awards     (30)      
Repurchases and retirement of common stock   (3) (433) (82)    
Cash dividends       (868)    
Other     (3) 0   (8)
Ending balance at Dec. 29, 2023 $ 18,829 190 15,553 3,220 (198) 64
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Cash dividends (in dollars per share) $ 4.56          
Net income (loss) $ 1,512     1,502   10
Other comprehensive income (loss), net of income taxes 225       225  
Shares issued under stock incentive plans   2 131      
Shares issued under defined contribution plans   1 263      
Share-based compensation expense     97      
Tax withholding payments on share-based awards     (30)      
Repurchases and retirement of common stock (554) (3) (455) (96)    
Cash dividends       (886)    
Other     (1) (1)   (9)
Ending balance at Jan. 03, 2025 $ 19,579 $ 190 $ 15,558 $ 3,739 $ 27 $ 65
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Cash dividends (in dollars per share) $ 4.64