XML 55 R36.htm IDEA: XBRL DOCUMENT v3.25.0.1
DEBT AND CREDIT ARRANGEMENTS (Tables)
12 Months Ended
Jan. 03, 2025
Debt Disclosure [Abstract]  
Schedule of Long-term Debt, Net Long-term debt, net, is summarized below:
(In millions)
January 3, 2025
December 29, 2023
Variable-rate debt:
Term Loan 2025
$
$2,250
Fixed-rate debt:(1)
3.95% 2024 Notes
350
3.832% notes, due April 2025(2)(3)
600
600
7.00% debentures, due January 2026(4)
100
100
3.85% notes, due December 2026(2)
550
550
5.40% notes, due January 2027 (“5.40% 2027 Notes”)(2)(3)(5)
1,250
1,250
6.35% debentures, due February 2028(2)
26
26
4.40% notes, due June 2028(2)(3)
1,850
1,850
5.05% notes, due June 2029 (“5.05% 2029 Notes”)(2)(3)
750
2.90% notes, due December 2029(2)
400
400
1.80% notes, due January 2031(2)(3)
650
650
5.25% notes, due June 2031 (“5.25% 2031 Notes”)(2)(3)
750
5.40% notes, due July 2033 (“5.40% 2033 Notes”)(2)(3)(5)
1,500
1,500
5.35% notes, due June 2034 (“5.35% 2034 Notes”)(2)(3)
750
4.854% notes, due April 2035(2)(3)
400
400
6.15% notes, due December 2040(2)(3)
300
300
5.054% notes, due April 2045(2)(3)
500
500
5.60% notes, due July 2053 (“5.60% 2053 Notes”)(2)(3)(5)
500
500
5.50% notes, due August 2054 (“5.50% 2054 Notes”)(2)(3)
600
Total variable and fixed-rate debt
11,476
11,226
Financing lease obligations and other debt
288
300
Long-term debt, including the current portion of long-term debt
11,764
11,526
Plus: unamortized bond premium
38
51
Less: unamortized discounts and issuance costs
(81)
(54)
Long-term debt, including the current portion of long-term debt, net
11,721
11,523
Less: current portion of long-term debt, net
(640)
(363)
Total long-term debt, net
$11,081
$11,160
_______________
(1)All fixed-rate notes and debentures rank equally in right of payment.
(2)We may redeem these notes, in whole or in part, at our option, at a pre-determined redemption price pursuant to their terms prior to the
applicable maturity date.
(3)Upon change of control combined with a below-investment-grade rating event, we may be required to make an offer to repurchase these
notes at a pre-determined price pursuant to their terms.
(4)The debentures are not redeemable prior to maturity.
(5)Collectively, the “AJRD Notes.”
Schedule of Estimated Fair Values of Long-term Debt The following table presents the carrying amounts and estimated fair values of our long-term debt:
January 3, 2025
December 29, 2023
(In millions)
Carrying
Amount
Fair
Value
Carrying
Amount
Fair
Value
Term Loan 2025(1)
$
$
$2,250
$2,250
All other long-term debt, net (including current portion)(2)
11,721
11,467
9,273
9,199
Long-term debt, including the current portion of long-term
debt, net
$11,721
$11,467
$11,523
$11,449
_______________
(1)The carrying value of Term Loan 2025 approximates fair value due to its variable interest rate.
(2)The fair value was estimated using a market approach based on quoted market prices for our debt traded in the secondary market. If long-
term debt were measured at fair value in our consolidated balance sheet, it would be categorized as Level 2 within the fair value hierarchy.