XML 119 R100.htm IDEA: XBRL DOCUMENT v3.25.0.1
ACQUISITIONS AND DIVESTITURES - Acquisition of AJRD - Assets Acquired, Liabilities Assumed (Details) - USD ($)
$ in Millions
14 Months Ended
Jul. 28, 2023
Sep. 27, 2024
Jan. 03, 2025
Dec. 29, 2023
Dec. 30, 2022
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net [Abstract]          
Goodwill     $ 20,325 $ 19,979 $ 17,283
Aerojet Rocketdyne Holdings, Inc.          
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net [Abstract]          
Receivables   $ 156      
Contract assets   201      
Inventories, net   14      
Other current assets   133      
Income taxes receivable   5      
Property, plant and equipment   584      
Goodwill   2,902      
Other intangible assets $ 2,860 2,860      
Other non-current assets   675      
Total assets acquired   7,530      
Current portion of long-term debt, net   1      
Accounts payable   145      
Contract liabilities   462      
Compensation and benefits   117      
Income taxes payable   3      
Other current liabilities   668      
Long-term debt, net   41      
Deferred income taxes   346      
Other long-term liabilities   1,032      
Total liabilities assumed   2,815      
Net assets acquired   4,715      
Measurement Period Adjustment, Net          
Contract assets   (137)      
Other current assets   19      
Income taxes receivable   2      
Property, plant and equipment   10      
Goodwill   554      
Other non-current assets   66      
Total assets acquired   514      
Contract liabilities   152      
Compensation and benefits   1      
Income taxes payable   (3)      
Other current liabilities   390      
Deferred income taxes   (52)      
Other long-term liabilities   26      
Total liabilities assumed 183 514      
Net assets acquired   $ 0      
Aerojet Rocketdyne Holdings, Inc. | AS REPORTED          
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, and Liabilities Assumed, Net [Abstract]          
Receivables 156        
Contract assets 338        
Inventories, net 14        
Other current assets 114        
Income taxes receivable 3        
Property, plant and equipment 574        
Goodwill 2,348        
Other intangible assets 2,860        
Other non-current assets 609        
Total assets acquired 7,016        
Current portion of long-term debt, net 1        
Accounts payable 145        
Contract liabilities 310        
Compensation and benefits 116        
Income taxes payable 6        
Other current liabilities 278        
Long-term debt, net 41        
Deferred income taxes 398        
Other long-term liabilities 1,006        
Total liabilities assumed 2,301        
Net assets acquired $ 4,715