XML 22 R7.htm IDEA: XBRL DOCUMENT v3.24.3
CONDENSED CONSOLIDATED STATEMENT OF EQUITY (Unaudited) - USD ($)
$ in Millions
Total
Common Stock
Paid-in Capital
Retained Earnings
Accumulated Other Comprehensive Loss
Noncontrolling Interests
Beginning balance at Dec. 30, 2022   $ 191 $ 15,677 $ 2,943 $ (288) $ 101
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income (loss) attributable to noncontrolling interests $ 1,072     1,069   3
Other comprehensive income (loss), net of income taxes (33)       (33)  
Shares issued under stock incentive plans     18      
Shares issued under defined contribution plans   1 171      
Share-based compensation expense     67      
Tax withholding payments on share-based awards     (28)      
Repurchases and retirement of common stock   (3) (433) (82)    
Cash dividends       (652)    
Other     (2)     (4)
Ending balance at Sep. 29, 2023 $ 18,716 189 15,470 3,278 (321) 100
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Cash dividends (in dollars per share) $ 3.42          
Beginning balance at Jun. 30, 2023   189 15,391 3,111 (263) 103
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income (loss) attributable to noncontrolling interests $ 382     383   (1)
Other comprehensive income (loss), net of income taxes (58)       (58)  
Shares issued under stock incentive plans     5      
Shares issued under defined contribution plans     51      
Share-based compensation expense     22      
Cash dividends       (216)    
Other     1     (2)
Ending balance at Sep. 29, 2023 $ 18,716 189 15,470 3,278 (321) 100
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Cash dividends (in dollars per share) $ 1.14          
Beginning balance at Dec. 29, 2023 $ 18,829 190 15,553 3,220 (198) 64
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income (loss) attributable to noncontrolling interests 1,056     1,049   7
Other comprehensive income (loss), net of income taxes 4       4  
Shares issued under stock incentive plans   1 110      
Shares issued under defined contribution plans   1 198      
Share-based compensation expense     76      
Tax withholding payments on share-based awards     (28)      
Repurchases and retirement of common stock   (2) (421) (89)    
Cash dividends       (665)    
Other     (1)     (7)
Ending balance at Sep. 27, 2024 $ 19,062 190 15,487 3,515 (194) 64
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Cash dividends (in dollars per share) $ 3.48          
Beginning balance at Jun. 28, 2024   190 15,516 3,368 (234) 64
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income (loss) attributable to noncontrolling interests $ 404     400   4
Other comprehensive income (loss), net of income taxes 40       40  
Shares issued under stock incentive plans     48      
Shares issued under defined contribution plans     57      
Share-based compensation expense     23      
Tax withholding payments on share-based awards     (1)      
Repurchases and retirement of common stock     (156) (34)    
Cash dividends       (220)    
Other       1   (4)
Ending balance at Sep. 27, 2024 $ 19,062 $ 190 $ 15,487 $ 3,515 $ (194) $ 64
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Cash dividends (in dollars per share) $ 1.16