XML 53 R38.htm IDEA: XBRL DOCUMENT v3.24.3
ACQUISITIONS AND DIVESTITURES (Tables)
9 Months Ended
Sep. 27, 2024
Business Combination, Asset Acquisition, and Joint Venture Formation [Abstract]  
Schedule of Business Acquisitions Consideration Transferred As of the acquisition date, the fair value of consideration transferred consisted of the following:
(In millions)July 28, 2023
Cash consideration paid for AJRD outstanding common stock & equity awards$4,748 
AJRD debt settled by L3Harris257 
Cash consideration paid5,005 
Less cash acquired(290)
Fair value of consideration transferred$4,715 
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed The following table summarizes the preliminary allocation of the fair value of consideration transferred to assets acquired and liabilities assumed as of the acquisition date and the adjustments recognized during the measurement period:
(In millions)
Preliminary as of July 28, 2023
Measurement Period Adjustments, Net(1)
Final as of September 27, 2024
Receivables$156 $— $156 
Contract assets338 (137)201 
Inventories, net14 — 14 
Income taxes receivable
Other current assets114 19 133 
Property, plant and equipment574 10 584 
Goodwill2,348 554 2,902 
Intangible assets2,860 — 2,860 
Other non-current assets609 66 675 
Total assets acquired$7,016 $514 $7,530 
Current portion of long-term debt, net$$— $
Accounts payable145 — 145 
Contract liabilities310 152 462 
Compensation and benefits116 117 
Income taxes payable(3)
Other current liabilities278 390 668 
Long-term debt, net41 — 41 
Deferred income taxes398 (52)346 
Other long-term liabilities1,006 26 1,032 
Total liabilities assumed$2,301 $514 $2,815 
Fair value of consideration transferred$4,715 $— $4,715 
_______________
(1)Fair value adjustments during the measurement period primarily related to EAC updates for circumstances existing at the acquisition date, including updates to the forward loss provision and off-market customer contract reserve described below, refinements to the fair value of fixed assets, as well as corresponding adjustments to the deferred tax liability account which was partially offset by the release of a portion of the uncertain tax position previously recorded by AJRD.
Schedule of Identifiable Intangible Assets Acquired The fair value and weighted-average amortization period of identifiable intangible assets acquired as of the acquisition date are as follows:
TotalUseful Lives
(In millions)(In Years)
Customer relationships:
Backlog$355 
3
Government programs2,385 
15 - 20
Total customer relationships2,740 
Trade names120 
15
Total identifiable intangible assets acquired$2,860 
Schedule of Business Divestitures and Asset Sales
The carrying amounts of assets and liabilities of the CAS Disposal Group classified as held for sale in our Condensed Consolidated Balance Sheet were as follows:
(In millions)September 27, 2024December 29, 2023
Receivables, net$96 $80 
Contract assets60 43 
Inventories, net158 145 
Other current assets22 33 
Property, plant and equipment, net48 41 
Goodwill536 534 
Intangible assets, net264 263 
Other non-current assets49 40 
Valuation allowance(103)(73)
Total assets held for sale$1,130 $1,106 
Current portion of long-term debt$$— 
Accounts payable88 111 
Contract liabilities43 48 
Compensation and benefits11 
Other current liabilities38 38 
Long-term debt, net— 
Other long-term liabilities63 64 
Total liabilities held for sale$243 $272