XML 38 R23.htm IDEA: XBRL DOCUMENT v3.24.3
BUSINESS SEGMENT INFORMATION
 9 Months Ended
Sep. 27, 2024
Segment Reporting [Abstract]  
BUSINESS SEGMENT INFORMATION
NOTE P: BUSINESS SEGMENT INFORMATION
We structure our operations primarily around the products, systems and services we sell and the markets we serve and report our financial results in the following four reportable segments:
•SAS: including satellite space payloads, sensors and full-mission solutions; classified intelligence and cyber; avionics; electronic warfare systems; and mission networks for FAA mission-critical safety of flight;
•IMS: including multi-mission intelligence, surveillance and reconnaissance (“ISR”) systems; passive sensing and targeting; electronic attack platforms; autonomy; power and communications; networks; sensors; and the CAS Disposal Group, which includes aviation products and pilot training operations, see Note O: Acquisitions and Divestitures;
•CS: including tactical communications with global communications solutions; broadband communications; integrated vision solutions; and public safety radios, system applications and equipment; and
•AR: including missile solutions with propulsion technologies for strategic defense, missile defense, and hypersonic and tactical systems; and space propulsion and power systems for national security space and exploration missions.
Business Segment Financial Information
Segment revenue, segment operating income and a reconciliation of segment operating income to total income before income taxes were as follows:
Quarter EndedThree Quarters Ended
(In millions)September 27, 2024September 29, 2023September 27, 2024September 29, 2023
Revenue
SAS$1,683 $1,686 $5,141 $5,056 
IMS1,671 1,568 5,069 5,003 
CS1,382 1,255 4,022 3,707 
AR596 455 1,719 455 
Corporate eliminations(40)(49)(149)(142)
Total revenue$5,292 $4,915 $15,802 $14,079 
Income before Income Taxes
Operating income:
SAS
$195 $210 $626 $565 
IMS
204 187 600 534 
CS359 282 998 873 
AR75 56 222 56 
Total segment 833 735 2,446 2,028 
Total unallocated corporate expenses(338)(256)(1,097)(756)
Total operating income495 479 1,349 1,272 
Non-service FAS pension income and other, net101 80 275 245 
Interest expense, net(166)(159)(514)(372)
Income before income taxes$430 $400 $1,110 $1,145 
Unallocated Corporate Expenses. Total unallocated corporate expenses include corporate items such as a portion of management and administration, legal, environmental, compensation, retiree benefits, other corporate expenses and eliminations and the FAS/Cost Accounting Standards (“CAS”) operating adjustment. Total unallocated corporate expenses also include the portion of corporate costs not included in management’s evaluation of segment operating performance, such as amortization of acquisition-related intangibles; additional cost of revenue related to the fair value step-up in inventory sold; merger, acquisition, and divestiture-related expenses; asset group and business divestiture-related (losses) gains, net and any related impairment of goodwill; impairment of other assets; LHX NeXt implementation costs; and other items.
FAS/CAS Operating Adjustment. In accordance with CAS, we allocate a portion of pension and OPEB plan costs to our U.S. Government contracts. However, our Condensed Consolidated Financial Statements require pension and OPEB plan income or expense to be calculated in accordance with FAS requirements under GAAP. The “FAS/CAS operating adjustment” line item in the table below represents the difference between the service cost component of net periodic benefit income under our pension and OPEB plans and total CAS pension and OPEB cost.
The table below is a reconciliation of the FAS/CAS operating adjustment:
Quarter EndedThree Quarters Ended
(In millions)September 27, 2024September 29, 2023September 27, 2024September 29, 2023
FAS pension service cost$(8)$(10)$(26)$(23)
Less: CAS pension cost(15)(37)(46)(95)
FAS/CAS operating adjustment$7 $27 $20 $72 
Disaggregation of Revenue
We disaggregate revenue for all four business segments by customer relationship, contract type and geographical region. We believe these categories best depict how the nature, amount, timing and uncertainty of revenue and cash flows are affected by economic factors.
Quarter Ended
September 27, 2024September 29, 2023
(In millions)SASIMSCSARSASIMSCSAR
Revenue By Customer Relationship
Prime contractor$1,008 $1,051 $977 $149 $1,081 $962 $866 $113 
Subcontractor(1)
663 609 388 447 592 585 374 342 
Intersegment12 11 17 — 13 21 15 — 
Total segment$1,683 $1,671 $1,382 $596 $1,686 $1,568 $1,255 $455 
Revenue By Contract Type
Fixed-price(2)
$1,012 $1,258 $1,146 $361 $1,039 $1,164 $1,047 $272 
Cost-reimbursable659 402 219 235 634 383 193 183 
Intersegment12 11 17 — 13 21 15 — 
Total segment$1,683 $1,671 $1,382 $596 $1,686 $1,568 $1,255 $455 
Revenue By Geographical Region
United States$1,484 $1,217 $975 $584 $1,478 $1,141 $874 $443 
International187 443 390 12 195 406 366 12 
Intersegment12 11 17 — 13 21 15 — 
Total segment$1,683 $1,671 $1,382 $596 $1,686 $1,568 $1,255 $455 
Three Quarters Ended
September 27, 2024September 29, 2023
(In millions)SASIMSCSARSASIMSCSAR
Revenue By Customer Relationship
Prime contractor$3,192 $3,214 $2,805 $457 $3,175 $3,243 $2,471 $113 
Subcontractor(1)
1,909 1,799 1,164 1,262 1,845 1,694 1,196 342 
Intersegment40 56 53 — 36 66 40 — 
Total segment$5,141 $5,069 $4,022 $1,719 $5,056 $5,003 $3,707 $455 
Revenue By Contract Type
Fixed-price(2)
$3,192 $3,876 $3,329 $1,007 $3,160 $3,767 $3,127 $272 
Cost-reimbursable1,909 1,137 640 712 1,860 1,170 540 183 
Intersegment40 56 53 — 36 66 40 — 
Total segment$5,141 $5,069 $4,022 $1,719 $5,056 $5,003 $3,707 $455 
Revenue By Geographical Region
United States$4,479 $3,683 $2,786 $1,682 $4,407 $3,679 $2,499 $443 
International622 1,330 1,183 37 613 1,258 1,168 12 
Intersegment40 56 53 — 36 66 40 — 
Total segment$5,141 $5,069 $4,022 $1,719 $5,056 $5,003 $3,707 $455 
_______________
(1)     Our subcontractor revenues includes products and services to contractors whose customers are the end user.
(2)     Includes revenue derived from time-and-materials contracts.
Assets by Business Segment
Total assets by business segment were as follows:
(In millions)September 27, 2024December 29, 2023
SAS$8,836 $9,085 
IMS10,932 10,631 
CS6,952 7,084 
AR4,540 4,208 
Corporate(1)
10,629 10,679 
Total Assets$41,889 $41,687 
_______________
(1)Identifiable intangible assets acquired in connection with business combinations were recorded as corporate assets because they benefited the entire Company. Identifiable intangible asset balances recorded as corporate assets were $7.9 billion and $8.5 billion at September 27, 2024 and December 29, 2023, respectively. Corporate assets also consisted of cash, income taxes receivable, deferred income taxes, deferred compensation plan investments, buildings and equipment, real estate held for development and leasing, as well as any assets of businesses held for sale.