XML 29 R7.htm IDEA: XBRL DOCUMENT v3.24.2
CONDENSED CONSOLIDATED STATEMENT OF EQUITY (Unaudited) - USD ($)
$ in Millions
Total
Common Stock
Other Capital
Retained Earnings
Accumulated Other Comprehensive Loss
Non-controlling Interests
Beginning balance at Dec. 30, 2022 $ 18,624 $ 191 $ 15,677 $ 2,943 $ (288) $ 101
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 690     686   4
Other comprehensive income (loss), net of income taxes 25       25  
Shares issued under stock incentive plans 13   13      
Shares issued under defined contribution plans 121 1 120      
Share-based compensation expense 45   45      
Tax withholding payments on share-based awards (28)   (28)      
Repurchases and retirement of common stock (518) (3) (433) (82)    
Cash dividends (436)     (436)    
Other (5)   (3)     (2)
Ending balance at Jun. 30, 2023 18,531 189 15,391 3,111 (263) 103
Beginning balance at Mar. 31, 2023 18,408 189 15,407 2,998 (288) 102
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 351     349   2
Other comprehensive income (loss), net of income taxes 25       25  
Shares issued under stock incentive plans 2   2      
Shares issued under defined contribution plans 64 1 63      
Share-based compensation expense 22   22      
Tax withholding payments on share-based awards (2)   (2)      
Repurchases and retirement of common stock (122) (1) (101) (20)    
Cash dividends (216)     (216)    
Other (1)         (1)
Ending balance at Jun. 30, 2023 18,531 189 15,391 3,111 (263) 103
Beginning balance at Dec. 29, 2023 18,829 190 15,553 3,220 (198) 64
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 652     649   3
Other comprehensive income (loss), net of income taxes (36)       (36)  
Shares issued under stock incentive plans 63 1 62      
Shares issued under defined contribution plans 142 1 141      
Share-based compensation expense 53   53      
Tax withholding payments on share-based awards (27)   (27)      
Repurchases and retirement of common stock (322) (2) (265) (55)    
Cash dividends (445)     (445)    
Other (5)   (1) (1)   (3)
Ending balance at Jun. 28, 2024 18,904 190 15,516 3,368 (234) 64
Beginning balance at Mar. 29, 2024 18,730 189 15,472 3,239 (234) 64
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 367     366   1
Other comprehensive income (loss), net of income taxes 0          
Shares issued under stock incentive plans 28 1 27      
Shares issued under defined contribution plans 72 1 71      
Share-based compensation expense 27   27      
Tax withholding payments on share-based awards (7)   (7)      
Repurchases and retirement of common stock (89) (1) (73) (15)    
Cash dividends (221)     (221)    
Other (3)   (1) (1)   (1)
Ending balance at Jun. 28, 2024 $ 18,904 $ 190 $ 15,516 $ 3,368 $ (234) $ 64