XML 19 R7.htm IDEA: XBRL DOCUMENT v3.22.2.2
CONDENSED CONSOLIDATED STATEMENT OF EQUITY - USD ($)
$ in Millions
Total
Common Stock
Other Capital
Retained Earnings
Accumulated Other Comprehensive Loss
Non-controlling Interests
Beginning balance at Jan. 01, 2021 $ 20,841 $ 208 $ 19,008 $ 2,347 $ (839) $ 117
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net (loss) income 1,358     1,362   (4)
Other comprehensive loss, net of income taxes 536       536  
Shares issued under stock incentive plans 94 1 93      
Shares issued under defined contribution plans 165 1 164      
Share-based compensation expense 100   100      
Tax withholding payments on share-based awards (4)   (4)      
Repurchases and retirement of common stock (2,875) (13) (2,514) (348)    
Cash dividends (618)     (618)    
Other (3)         (3)
Ending balance at Oct. 01, 2021 19,594 197 16,847 2,743 (303) 110
Beginning balance at Jul. 02, 2021 19,976 202 17,863 2,633 (835) 113
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net (loss) income 479     481   (2)
Other comprehensive loss, net of income taxes 532       532  
Shares issued under stock incentive plans 56   56      
Shares issued under defined contribution plans 48   48      
Share-based compensation expense 33   33      
Tax withholding payments on share-based awards (3)   (3)      
Repurchases and retirement of common stock (1,325) (5) (1,150) (170)    
Cash dividends (202)     (202)    
Other 0     1   (1)
Ending balance at Oct. 01, 2021 19,594 197 16,847 2,743 (303) 110
Beginning balance at Dec. 31, 2021 19,319 194 16,248 2,917 (146) 106
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net (loss) income 644     646   (2)
Other comprehensive loss, net of income taxes (220)       (220)  
Shares issued under stock incentive plans 40   40      
Shares issued under defined contribution plans 161 1 160      
Share-based compensation expense 92   92      
Tax withholding payments on share-based awards (44)   (44)      
Repurchases and retirement of common stock (900) (4) (752) (144)    
Cash dividends (650)     (650)    
Other (3)     (1)   (2)
Ending balance at Sep. 30, 2022 18,439 191 15,744 2,768 (366) 102
Beginning balance at Jul. 01, 2022 19,190 192 15,814 3,312 (232) 104
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net (loss) income (301)     (300)   (1)
Other comprehensive loss, net of income taxes (134)       (134)  
Shares issued under stock incentive plans 6   6      
Shares issued under defined contribution plans 48   48      
Share-based compensation expense 23   23      
Tax withholding payments on share-based awards (6)   (6)      
Repurchases and retirement of common stock (171) (1) (141) (29)    
Cash dividends (215)     (215)    
Other (1)     0   (1)
Ending balance at Sep. 30, 2022 $ 18,439 $ 191 $ 15,744 $ 2,768 $ (366) $ 102