XML 19 R7.htm IDEA: XBRL DOCUMENT v3.22.2
CONDENSED CONSOLIDATED STATEMENT OF EQUITY (Unaudited) - USD ($)
$ in Millions
Total
Common Stock
Other Capital
Retained Earnings
Accumulated Other Comprehensive Loss
Non-controlling Interests
Beginning balance at Jan. 01, 2021 $ 20,841 $ 208 $ 19,008 $ 2,347 $ (839) $ 117
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 879     881   (2)
Other comprehensive loss, net of income taxes 4       4  
Shares issued under stock incentive plans 38 1 37      
Shares issued under defined contribution plans 117 1 116      
Share-based compensation expense 67   67      
Tax withholding payments on share-based awards (2)   (2)      
Repurchases and retirement of common stock (1,550) (8) (1,364) (178)    
Cash dividends (416)     (416)    
Other (2)   1 (1)   (2)
Ending balance at Jul. 02, 2021 19,976 202 17,863 2,633 (835) 113
Beginning balance at Apr. 02, 2021 20,482 205 18,487 2,529 (854) 115
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 413     413   0
Other comprehensive loss, net of income taxes 19       19  
Shares issued under stock incentive plans 28 1 27      
Shares issued under defined contribution plans 60 1 59      
Share-based compensation expense 34   34      
Tax withholding payments on share-based awards (1)   (1)      
Repurchases and retirement of common stock (850) (5) (744) (101)    
Cash dividends (207)     (207)    
Other (2)   1 (1)   (2)
Ending balance at Jul. 02, 2021 19,976 202 17,863 2,633 (835) 113
Beginning balance at Dec. 31, 2021 19,319 194 16,248 2,917 (146) 106
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 945     946   (1)
Other comprehensive loss, net of income taxes (86)       (86)  
Shares issued under stock incentive plans 34   34      
Shares issued under defined contribution plans 113 1 112      
Share-based compensation expense 69   69      
Tax withholding payments on share-based awards (38)   (38)      
Repurchases and retirement of common stock (729) (3) (611) (115)    
Cash dividends (435)     (435)    
Other (2)   0 (1)   (1)
Ending balance at Jul. 01, 2022 19,190 192 15,814 3,312 (232) 104
Beginning balance at Apr. 01, 2022 19,365 193 16,089 3,128 (150) 105
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 470     471   (1)
Other comprehensive loss, net of income taxes (82)       (82)  
Shares issued under stock incentive plans 4   4      
Shares issued under defined contribution plans 58 1 57      
Share-based compensation expense 41   41      
Tax withholding payments on share-based awards (26)   (26)      
Repurchases and retirement of common stock (421) (2) (351) (68)    
Cash dividends (217)     (217)    
Other (2)   0 (2)   0
Ending balance at Jul. 01, 2022 $ 19,190 $ 192 $ 15,814 $ 3,312 $ (232) $ 104