XML 22 R7.htm IDEA: XBRL DOCUMENT v3.20.2
CONDENSED CONSOLIDATED STATEMENT OF EQUITY - USD ($)
$ in Millions
Total
Common Stock
Other Capital
Retained Earnings
Accumulated Other Comprehensive Loss
Non-controlling Interests
Beginning balance at Dec. 28, 2018 $ 3,412 $ 118 $ 1,681 $ 1,824 $ (211) $ 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 243     243    
Other comprehensive loss (6)       (6)  
Shares issued under stock incentive plans 7   7      
Shares issued under defined contribution plans 23   23      
Share-based compensation expense 14   14      
Repurchases and retirement of common stock (5)   (5)      
Cash dividends (81)     (81)    
Ending balance at Mar. 29, 2019 3,607 118 1,720 1,986 (217) 0
Beginning balance at Dec. 28, 2018 3,412 118 1,681 1,824 (211) 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 511          
Other comprehensive loss (496)          
Ending balance at Jun. 28, 2019 3,363 119 1,778 2,173 (707) 0
Beginning balance at Mar. 29, 2019 3,607 118 1,720 1,986 (217) 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 268     268    
Other comprehensive loss (490)       (490)  
Shares issued under stock incentive plans 25   25      
Shares issued under defined contribution plans 20 1 19      
Share-based compensation expense 14   14      
Cash dividends (81)     (81)    
Ending balance at Jun. 28, 2019 3,363 119 1,778 2,173 (707) 0
Beginning balance at Jan. 03, 2020 22,744 218 20,694 2,183 (508) 157
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 194     217   (23)
Other comprehensive loss (141)       (141)  
Net gain from postretirement obligations, hedging derivatives and foreign currency translation reclassified to earnings (2)       (2)  
Shares issued under stock incentive plans 33 1 32      
Shares issued under defined contribution plans 71   71      
Share-based compensation expense 16   16      
Repurchases and retirement of common stock (700) (3) (631) (66)    
Cash dividends (183)     (183)    
Distributions to noncontrolling interests (5)         (5)
Ending balance at Apr. 03, 2020 22,027 216 20,182 2,151 (651) 129
Beginning balance at Jan. 03, 2020 22,744 218 20,694 2,183 (508) 157
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 472          
Other comprehensive loss (120)          
Net gain from postretirement obligations, hedging derivatives and foreign currency translation reclassified to earnings 4          
Ending balance at Jul. 03, 2020 22,226 216 20,260 2,250 (624) 124
Beginning balance at Apr. 03, 2020 22,027 216 20,182 2,151 (651) 129
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 278     283   (5)
Other comprehensive loss 21       21  
Net gain from postretirement obligations, hedging derivatives and foreign currency translation reclassified to earnings 6       6  
Shares issued under stock incentive plans 4   4      
Shares issued under defined contribution plans 51   51      
Share-based compensation expense 24   24      
Cash dividends (184)     (184)    
Other (1)   (1)      
Ending balance at Jul. 03, 2020 $ 22,226 $ 216 $ 20,260 $ 2,250 $ (624) $ 124