XML 139 R49.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
DEBT (Tables)
6 Months Ended
Jan. 03, 2020
Debt Disclosure [Abstract]  
Schedule of Long-term Debt
Long-term debt is summarized below:
 
January 3, 2020
 
June 28, 2019
 
June 29, 2018
 
 
 
 
 
 
 
(In millions)
Variable-rate debt:
 
 
 
 
 
Floating rate notes, due February 27, 2019
$

 
$

 
$
300

Floating rate notes, due April 30, 2020
250

 
250

 
250

Total variable-rate debt
250

 
250

 
550

Fixed-rate debt:
 
 
 
 
 
2.7% notes, due April 27, 2020

 
400

 
400

4.95% notes, due February 15, 2021
650

 

 

3.85% notes, due June 15, 2023
800

 

 

3.95% notes, due May 28, 2024
350

 

 

3.832% notes, due April 27, 2025
600

 
600

 
600

7.0% debentures, due January 15, 2026
100

 
100

 
100

3.85% notes, due December 15, 2026
550

 

 

6.35% debentures, due February 1, 2028
26

 
26

 
26

4.40% notes, due June 15, 2028
1,850

 
850

 
850

2.900% notes, due December 15, 2029
400

 

 

4.854% notes, due April 27, 2035
400

 
400

 
400

6.15% notes, due December 15, 2040
300

 
300

 
300

5.054% notes, due April 27, 2045
500

 
500

 
500

Other
49

 
17

 
14

Total fixed-rate debt
6,575

 
3,193

 
3,190

Total debt
6,825

 
3,443

 
3,740

Plus: unamortized bond premium
154

 

 

Less: unamortized discounts and issuance costs
(28
)
 
(24
)
 
(28
)
Total debt, net
6,951

 
3,419

 
3,712

Less: current portion of long-term debt, net
(257
)
 
(656
)
 
(304
)
Total long-term debt, net
$
6,694

 
$
2,763

 
$
3,408


Schedule of Debt Exchange
 
Aggregate Principal
Amount of L3 Notes
(prior to debt
exchange)
 
Aggregate Principal
Amount of
New L3Harris Notes
Issued
 
Aggregate Principal
Amount of
Remaining L3 Notes
 
 
 
 
 
 
 
(In millions)
4.95% notes due February 15, 2021 (“4.95% 2021 Notes”)
$
650

 
$
501

 
$
149

3.85% notes due June 15, 2023 (“3.85% 2023 Notes”)
800

 
741

 
59

3.95% notes due May 28, 2024 (“3.95% 2024 Notes”)
350

 
326

 
24

3.85% notes due December 15, 2026 (“3.85% 2026 Notes”)
550

 
535

 
15

4.40% notes due June 15, 2028 (“4.40% 2028 Notes”)

1,000

 
918

 
82

Total
$
3,350

 
$
3,021

 
$
329


Schedule of Estimated Fair Values of Long-term Debt
The following table presents the carrying amounts and estimated fair values of our long-term debt:
 
 
January 3, 2020
 
June 28, 2019
 
June 29, 2018
 
 
Carrying
Amount
 
Fair
Value
 
Carrying
Amount
 
Fair
Value
 
Carrying
Amount
 
Fair
Value
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(In millions)
Long-term debt (including current portion)(1)
$
6,951

 
$
7,536

 
$
3,419

 
$
3,802

 
$
3,712

 
$
3,848

_______________
(1)
The fair value was estimated using a market approach based on quoted market prices for our debt traded in the secondary market. If our long-term debt in our balance sheet were measured at fair value, it would be categorized in Level 2 of the fair value hierarchy.