XML 93 R38.htm IDEA: XBRL DOCUMENT v3.7.0.1
BUSINESS COMBINATIONS (Tables)
12 Months Ended
Jun. 30, 2017
Business Combinations [Abstract]  
Consideration paid for Exelis acquisition
The following table provides further detail of the fair value of consideration paid related to the Exelis acquisition in fiscal 2015 (dollars in millions):
Date of acquisition
May 29, 2015

Cash consideration paid for Exelis outstanding common stock
$
3,128

Cash consideration paid for Exelis outstanding stock options
125

Cash consideration paid for Exelis outstanding restricted stock units
38

Cash consideration paid for dividends to Exelis shareholders
21

Total cash consideration paid
3,312

Less cash acquired
(130
)
Net cash consideration paid
3,182

Fair value of Harris common stock issued for Exelis common stock
1,527

Total net purchase price paid
$
4,709

Pro forma results (unaudited)
The following summary, prepared on a pro forma basis, presents our unaudited consolidated results of operations for fiscal 2015 as if the acquisition of Exelis had been completed as of the beginning of fiscal 2014, after including any post-acquisition adjustments directly attributable to the acquisition, and after including the impact of adjustments such as amortization of intangible assets, interest expense on related borrowings and new shares issued and, in each case, the related income tax effects. This pro forma presentation is on a continuing operations basis and does not include any impact of transaction synergies. The pro forma results are not necessarily indicative of our results of operations had we owned Exelis for the entire period presented.
 
2015
 
 
 
(In millions)
Revenue from product sales and services — as reported
$
3,885

Revenue from product sales and services — pro forma
$
6,285

Income from continuing operations — as reported
$
287

Income from continuing operations — pro forma
$
384