XML 98 R84.htm IDEA: XBRL DOCUMENT v3.26.1
Reverse Recapitalization - Common Stock Issued Immediately Following Business Combination (Details) - shares
2 Months Ended
Dec. 31, 2025
Dec. 31, 2025
Mar. 31, 2026
Oct. 28, 2025
Dec. 31, 2024
Reverse Recapitalization          
Preferred shares, Issued (in shares) 0 0 0   6,154,342
Common shares, Issued (in shares) 81,771,422 81,771,422 82,242,434   39,159,901
Total recapitalized exchangeable shares at December 31, 2025 24,011,017 24,011,017 23,692,820   24,011,017
Terrestrial Energy Development, Inc          
Reverse Recapitalization          
Preferred shares, Issued (in shares)       200,592  
Common shares, Issued (in shares) 81,771,422 81,771,422   784,831  
Total TEDI shares at closing date       985,423  
Total TEDI shares at closing date - recasted       44,051,295  
Conversion of convertible notes to common shares   3,977,517      
Issuance of shares to PIPE investors   5,000,000      
Issuance of shares to HCM II   28,742,610      
Preferred exchangeable shares, shares issued       6,200  
Common exchangeable shares, shares issued       530,924  
Total TEDI exchangeable shares at closing date       537,124  
Total TEDI exchangeable shares at closing date - recasted       24,011,017  
Conversion of preferred exchangeable shares to exchangeable shares 277,158        
Conversion of common exchangeable shares to exchangeable shares 23,733,859        
Total recapitalized exchangeable shares at December 31, 2025 24,011,017 24,011,017