XML 88 R74.htm IDEA: XBRL DOCUMENT v3.26.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2025
Income Taxes  
Schedule of income tax expense (benefit)

  ​ ​ ​

2025

  ​ ​ ​

2024

Current:

 

  ​

 

  ​

Federal

$

$

35,088

State

 

700

 

Foreign

 

1,849

 

1,278

Total current income tax

 

2,549

 

36,366

Deferred:

 

  ​

 

  ​

Federal

 

15,401

 

(15,401)

State

 

 

Foreign

 

 

Total deferred tax

 

15,401

 

(15,401)

Total income tax expense

$

17,950

$

20,965

Reconciliation between domestic and international earnings (loss) before income taxes

  ​ ​ ​

2025

  ​ ​ ​

2024

Domestic

$

(17,127,042)

$

(1,374,250)

International

 

(10,871,649)

 

(10,090,195)

Net loss before income taxes

$

(27,998,691)

$

(11,464,445)

Reconciliation between the effective income tax rate and the federal statutory income tax rate

2025

  ​ ​ ​

2024

Federal tax at statutory rate

$

(5,879,725)

  ​ ​ ​

21.0

%  

$

(2,407,533)

  ​ ​ ​

21.0

%

Permanent book/tax differences

 

1,317,897

(4.7)

 

 

676,297

(5.9)

Return to provision adjustments

 

1,392,136

(5.0)

 

 

(65,996)

0.6

Difference in tax rates

 

(539,994)

1.9

 

 

(586,767)

5.1

Impact of Canadian dollar exchange rate changes

 

(1,013,116)

3.6

 

 

1,560,416

(13.6)

Change in valuation allowance

 

4,740,752

(16.9)

 

 

844,548

(7.4)

Total tax expense

$

17,950

(0.1)

%  

$

20,965

(0.2)

%

Summary of significant components of the deferred tax assets and liabilities

  ​ ​ ​

2025

  ​ ​ ​

2024

Deferred tax assets:

 

  ​

 

  ​

R&D expenses

$

3,485,406

$

3,380,350

Net operating loss carryforwards

 

17,547,661

 

13,401,755

Tax credit carryforwards

 

2,445,772

 

3,133,678

Operating lease liabilities

 

498,400

 

239,253

Stock based compensation

 

502,016

 

R&D intangible tax pool section 174

 

622,270

 

Other

 

93,988

 

73,668

Total gross deferred tax assets

 

25,195,513

 

20,228,704

Valuation allowance

 

(24,640,726)

 

(19,821,008)

Total deferred tax assets, net of valuation allowance

 

554,787

 

407,696

Deferred tax liabilities

 

  ​

 

  ​

Property and equipment

 

(94,585)

 

(60,460)

Intangible assets

 

(27,892)

 

(96,660)

Right of use assets

 

(432,310)

 

(176,333)

Convertible debt

 

 

(740,196)

Total gross deferred tax liabilities

 

(554,787)

 

(1,073,649)

Net deferred tax liabilities

$

$

(665,953)