XML 88 R74.htm IDEA: XBRL DOCUMENT v3.26.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2025
Income Taxes  
Schedule of income tax expense (benefit)

​

​

​

​

​

​

​

​

​

  ​ ​ ​

2025

  ​ ​ ​

2024

Current:

 

​

  ​

 

​

  ​

Federal

​

$

—

​

$

35,088

State

​

 

700

​

 

—

Foreign

​

 

1,849

​

 

1,278

Total current income tax

​

 

2,549

​

 

36,366

​

​

​

​

​

​

​

Deferred:

​

 

  ​

​

 

  ​

Federal

​

 

15,401

​

 

(15,401)

State

​

 

—

​

 

—

Foreign

​

 

—

​

 

—

Total deferred tax

​

 

15,401

​

 

(15,401)

Total income tax expense

​

$

17,950

​

$

20,965

Reconciliation between domestic and international earnings (loss) before income taxes

​

​

​

​

​

​

​

​

​

  ​ ​ ​

2025

  ​ ​ ​

2024

Domestic

​

$

(17,127,042)

​

$

(1,374,250)

International

​

 

(10,871,649)

​

 

(10,090,195)

Net loss before income taxes

​

$

(27,998,691)

​

$

(11,464,445)

Reconciliation between the effective income tax rate and the federal statutory income tax rate

​

​

​

​

​

​

​

​

​

​

​

​

​

​

2025

  ​ ​ ​

2024

Federal tax at statutory rate

$

(5,879,725)

  ​ ​ ​

21.0

%  

​

$

(2,407,533)

  ​ ​ ​

21.0

%

Permanent book/tax differences

 

1,317,897

​

(4.7)

 

​

 

676,297

​

(5.9)

​

Return to provision adjustments

 

1,392,136

​

(5.0)

 

​

 

(65,996)

​

0.6

​

Difference in tax rates

 

(539,994)

​

1.9

 

​

 

(586,767)

​

5.1

​

Impact of Canadian dollar exchange rate changes

 

(1,013,116)

​

3.6

 

​

 

1,560,416

​

(13.6)

​

Change in valuation allowance

 

4,740,752

​

(16.9)

 

​

 

844,548

​

(7.4)

​

Total tax expense

$

17,950

​

(0.1)

%  

​

$

20,965

​

(0.2)

%

Summary of significant components of the deferred tax assets and liabilities

​

​

​

​

​

​

​

​

​

  ​ ​ ​

2025

  ​ ​ ​

2024

Deferred tax assets:

 

​

  ​

 

​

  ​

R&D expenses

​

$

3,485,406

​

$

3,380,350

Net operating loss carryforwards

​

 

17,547,661

​

 

13,401,755

Tax credit carryforwards

​

 

2,445,772

​

 

3,133,678

Operating lease liabilities

​

 

498,400

​

 

239,253

Stock based compensation

​

 

502,016

​

 

—

R&D intangible tax pool section 174

​

 

622,270

​

 

—

Other

​

 

93,988

​

 

73,668

Total gross deferred tax assets

​

 

25,195,513

​

 

20,228,704

Valuation allowance

​

 

(24,640,726)

​

 

(19,821,008)

Total deferred tax assets, net of valuation allowance

​

 

554,787

​

 

407,696

​

​

​

​

​

​

​

Deferred tax liabilities

​

 

  ​

​

 

  ​

Property and equipment

​

 

(94,585)

​

 

(60,460)

Intangible assets

​

 

(27,892)

​

 

(96,660)

Right of use assets

​

 

(432,310)

​

 

(176,333)

Convertible debt

​

 

—

​

 

(740,196)

Total gross deferred tax liabilities

​

 

(554,787)

​

 

(1,073,649)

Net deferred tax liabilities

​

$

—

​

$

(665,953)