XML 277 R67.htm IDEA: XBRL DOCUMENT v3.25.4
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2024
Income Taxes  
Schedule of income tax expense (benefit)

  ​ ​ ​

2024

  ​ ​ ​

2023

Current:

 

  ​

 

  ​

Federal

$

35,088

$

(178,691)

State

 

 

Foreign

 

1,278

 

16,608

Total current income tax

 

36,366

 

(162,083)

Deferred:

 

  ​

 

  ​

Federal

 

(15,401)

 

(194,354)

State

 

 

Foreign

 

 

Total deferred tax

 

(15,401)

 

(194,354)

Total income tax expense (benefit)

$

20,965

$

(356,437)

Reconciliation between domestic and international earnings (loss) before income taxes

  ​ ​ ​

2024

  ​ ​ ​

2023

Domestic

$

(1,374,250)

$

(14,303,215)

International

 

(10,090,195)

 

139,108

Earnings/(loss) before income taxes

$

(11,464,445)

$

(14,164,107)

Reconciliation between the effective income tax rate and the federal statutory income tax rate

  ​ ​ ​

2024

  ​ ​ ​

2023

 

Federal tax at statutory rate

 

21.0

%  

26.5

%

Permanent book/tax differences

 

(4.9)

 

(2.1)

Return to provision adjustments

 

0.6

 

0.2

Foreign rate differential

 

0.1

 

0.1

State tax impact

 

 

(0.1)

Impact of foreign exchange rate changes

 

(14.3)

 

(3.9)

Impact of convertible debt

 

(2.0)

 

Tax Credits

 

 

6.4

Change in valuation allowance

 

(5.7)

 

(24.6)

Total tax (expense) benefit

 

(5.2)

%  

2.5

%

Summary of significant components of the deferred tax assets and liabilities

  ​ ​ ​

2024

  ​ ​ ​

2023

Deferred tax assets:

 

  ​

 

  ​

R&D expenses

$

3,380,350

$

3,667,914

Net operating loss carryforwards

 

13,401,755

 

12,612,523

Tax credit carryforwards

 

3,133,678

 

3,433,474

Operating lease liabilities

 

239,253

 

267,851

Other

 

73,668

 

61,016

Total gross deferred tax assets

 

20,228,704

 

20,042,778

Valuation allowance

 

(19,821,008)

 

(19,519,942)

Total deferred tax assets, net of valuation allowance

 

407,696

 

522,836

Deferred tax liabilities

 

  ​

 

  ​

Property and equipment

 

(60,460)

 

(151,498)

Intangible assets

 

(96,660)

 

(103,239)

Right of use assets

 

(176,333)

 

(197,645)

Convertible debt

 

(740,196)

 

(51,531)

Other

 

 

(18,923)

Total gross deferred tax liabilities

 

(1,073,649)

 

(522,836)

Net deferred tax liabilities

$

(665,953)

$