XML 273 R63.htm IDEA: XBRL DOCUMENT v3.25.4
Leases (Tables)
12 Months Ended
Dec. 31, 2024
Leases  
Components of lease cost

​

​

​

​

​

​

​

​

Year ended

​

​

December 31,

​

  ​ ​ ​

2024

  ​ ​ ​

2023

Operating lease cost

​

218,886

​

219,308

Finance lease cost

 

62,453

 

69,133

Total lease cost

 

281,339

 

288,441

​

​

​

​

​

​

​

​

​

​

​

Year ended

 

​

​

December 31,

​

​

  ​ ​ ​

2024

  ​ ​ ​

2023

 

Weighted-average remaining lease term (in years)

​

​

5.00

​

​

6.00

 

Weighted-average discount rate

 

​

4.38

%  

​

7.5

%

Cash paid for amounts included in the measurement of operating lease liabilities

​

$

218,886

​

$

219,308

​

Reconciliation of the future undiscounted cash flows of operating leases to the operating lease liabilities

The following table reconciles the future undiscounted cash flows of operating leases to the operating and finance lease liabilities recorded on the consolidated balance sheet as of December 31, 2024:

​

​

​

​

​

​

​

​

​

  ​ ​ ​

Operating

  ​ ​ ​

Finance

Period range

​

 leases

​

leases

0 – 1 years

​

$

153,584

​

$

152,970

1 – 2 years

 

​

156,715

 

​

26,684

2 – 3 years

 

​

156,999

 

​

26,684

3 – 4 years

 

​

160,128

 

​

2,224

4 – 5 years

 

​

160,412

 

​

—

After 5 years

 

​

13,368

 

​

—

Total undiscounted lease payments

 

​

801,206

 

​

208,562

Less: imputed interest

 

​

(88,206)

 

​

(18,722)

Total lease liabilities

 

​

713,000

 

​

189,840

Less current portion

 

​

(114,507)

 

​

(140,796)

Noncurrent portion

​

$

598,493

​

$

49,044

​

Reconciliation of the future undiscounted cash flows of operating leases to the financing lease liabilities

The following table reconciles the future undiscounted cash flows of operating leases to the operating and finance lease liabilities recorded on the consolidated balance sheet as of December 31, 2024:

​

​

​

​

​

​

​

​

​

  ​ ​ ​

Operating

  ​ ​ ​

Finance

Period range

​

 leases

​

leases

0 – 1 years

​

$

153,584

​

$

152,970

1 – 2 years

 

​

156,715

 

​

26,684

2 – 3 years

 

​

156,999

 

​

26,684

3 – 4 years

 

​

160,128

 

​

2,224

4 – 5 years

 

​

160,412

 

​

—

After 5 years

 

​

13,368

 

​

—

Total undiscounted lease payments

 

​

801,206

 

​

208,562

Less: imputed interest

 

​

(88,206)

 

​

(18,722)

Total lease liabilities

 

​

713,000

 

​

189,840

Less current portion

 

​

(114,507)

 

​

(140,796)

Noncurrent portion

​

$

598,493

​

$

49,044

​