XML 216 R6.htm IDEA: XBRL DOCUMENT v3.25.4
Condensed Consolidated Statements of Cash Flows - USD ($)
9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Cash flows from operating activities    
Net loss $ (21,780,225) $ (9,412,471)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 665,832 1,015,118
Loss on extinguishment of debt   1,183,289
Amortization of debt issuance costs 1,922,844 373,118
Stock based compensation 756,980 493,553
Unrealized foreign currency transaction(gain) loss (310,680) 1,669,931
Noncash lease expense 263,563 106,842
Changes in operating assets and liabilities    
Prepaid expenses and other current assets (494,336) (647,546)
Accounts payable and accrued expenses 6,228,541 721,699
Operating lease liabilities (47,559) (98,798)
Net cash used in operating activities (10,828,412) (4,553,304)
Cash flows from investing activities    
Purchase of property and equipment (993,860) (700,482)
Purchase of intangible assets (35,472) (34,909)
Net cash used in investing activities (1,029,332) (735,391)
Cash flows from financing activities    
Proceeds from Series A-1 preferred issuance 25,797,200  
Repayment of finance lease liabilities (113,261) (16,325)
Net cash provided by financing activities 36,668,939 2,033,675
Effect of exchange rate changes on cash (93,734) 668,847
Net increase (decrease) in cash and cash equivalents 24,717,461 (2,586,173)
Cash and cash equivalents at beginning of period 3,021,795 4,600,530
Cash and cash equivalents at end of period 27,739,256 2,014,357
Supplemental cash flow information    
Interest paid 23,446 27,236
Supplemental noncash investing and financing activities    
Initial recognition of finance leases 43,736  
Recognition of warrants in connection with convertible notes, net of tax   202,204
Related party debt extinguishment 2,594,531 2,006,982
Related party    
Changes in operating assets and liabilities    
Accrued interest 326,047 13,985
Cash flows from financing activities    
Proceeds from issuance of convertible notes 1,650,000 650,000
Nonrelated party    
Changes in operating assets and liabilities    
Accrued interest 1,640,581 27,976
Cash flows from financing activities    
Proceeds from issuance of convertible notes $ 9,335,000 $ 1,400,000