XML 246 R36.htm IDEA: XBRL DOCUMENT v3.25.4
Consolidated Statements of Operations and Comprehensive Loss - USD ($)
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
REVENUES    
Engineering services revenue $ 249,395 $ 18,614
Revenue from Contract with Customer, Product and Service [Extensible Enumeration] us-gaap:ServiceMember us-gaap:ServiceMember
OPERATING EXPENSES    
Research and development costs $ 5,176,932 $ 7,152,913
General and administrative expenses 4,168,576 5,274,603
Depreciation and amortization 1,256,391 1,829,997
Total operating expenses 10,601,899 14,257,513
OPERATING LOSS (10,353,542) (14,238,899)
OTHER INCOME (EXPENSE)    
Government grants 708,004 422,719
Loss on extinguishment of debt (1,183,289)  
Interest income 59,860 107,694
Foreign exchange gain (loss) 617,357 (19,795)
OTHER EXPENSE (1,110,903) 74,792
Net loss before income tax (11,464,445) (14,164,107)
Income tax (expense) benefit (20,965) 356,437
NET LOSS (11,485,410) (13,807,670)
Net income   100,792
Net loss attributable to common stockholders $ (11,485,410) $ (13,908,462)
Loss per common share, basic (in dollars per share) $ (16.97) $ (20.6)
Loss per common share, diluted (in dollars per share) $ (16.97) $ (20.6)
Weighted-Average Shares of Common Shares Outstanding, Basic (in shares) 676,659 675,281
Weighted-Average Shares of Common Shares Outstanding, Diluted (in shares) 676,659 675,281
Net loss for the period $ (11,485,410) $ (13,807,670)
Other comprehensive income (loss) net of tax:    
Currency translation adjustments 395,525 (153,347)
Comprehensive loss (11,089,885) (13,961,017)
Less: Net income attributable to noncontrolling interest   100,792
Comprehensive loss attributable to common stockholders (11,089,885) (14,061,809)
Nonrelated party    
OTHER INCOME (EXPENSE)    
Interest expense (1,223,929) (400,679)
Loss on extinguishment of debt (1,183,289)  
Related party    
OPERATING EXPENSES    
Research and development costs 42,212 45,131
OTHER INCOME (EXPENSE)    
Interest expense (88,906) $ (35,147)
Loss on extinguishment of debt $ (202,204)