XML 238 R28.htm IDEA: XBRL DOCUMENT v3.25.4
Convertible Notes and Convertible Notes - Related Parties - February 2025 Bridge Round Offering (Details) - February 2025 Offering
1 Months Ended
Feb. 28, 2025
USD ($)
$ / shares
Y
item
Convertible Notes and Convertible Notes - Related Parties  
Amount of units issuable | $ $ 10,985,000
Number of warrants per unit | item 10
Exercise price of warrants exercisable $ 100
Principal amount per unit $ 1,000
Interest rate (in percentage) 8.00%
Warrants and Rights Outstanding, Valuation Technique [Extensible Enumeration] us-gaap:BlackScholesMertonModelMember
Stock price  
Convertible Notes and Convertible Notes - Related Parties  
Warrants, measurement input 64.93
Exercise (Strike) price  
Convertible Notes and Convertible Notes - Related Parties  
Warrants, measurement input 100
Time to maturity (years)  
Convertible Notes and Convertible Notes - Related Parties  
Warrants, measurement input | Y 3.4
Annualized risk-free rate  
Convertible Notes and Convertible Notes - Related Parties  
Warrants, measurement input 0.042
Annualized volatility  
Convertible Notes and Convertible Notes - Related Parties  
Warrants, measurement input 0.513
Automatic conversion upon SPAC merger  
Convertible Notes and Convertible Notes - Related Parties  
Conversion price, percentage on issue price 75.00%
Threshold days after the lock up expiration 21 days
Floor price $ 5
Threshold issuance of common and preferred shares | $ $ 50,000,000
Automatic conversion upon attaining threshold equity or equity linked financing  
Convertible Notes and Convertible Notes - Related Parties  
Conversion price, percentage on issue price 75.00%
Automatic conversion upon initial public offering  
Convertible Notes and Convertible Notes - Related Parties  
Conversion price, percentage on issue price 75.00%