XML 230 R20.htm IDEA: XBRL DOCUMENT v3.25.4
Organization and Description of Business (Details)
3 Months Ended 9 Months Ended 12 Months Ended
Oct. 27, 2025
USD ($)
Sep. 30, 2025
USD ($)
$ / shares
Sep. 30, 2024
USD ($)
Sep. 30, 2025
USD ($)
$ / shares
Sep. 30, 2024
USD ($)
Dec. 31, 2024
USD ($)
$ / shares
Dec. 31, 2023
USD ($)
$ / shares
Dec. 13, 2023
$ / shares
Organization and Description of Business                
Common shares, par value (in dollars per share) | $ / shares   $ 0.001   $ 0.001   $ 0.001 $ 0.001  
Preferred shares, par value (in dollars per share) | $ / shares   $ 0.001   $ 0.001   $ 0.001 $ 0.001  
Operating losses   $ 8,398,352 $ 2,565,663 $ 18,446,251 $ 8,067,782 $ 10,353,542 $ 14,238,899  
Negative cash flow from operations       10,828,412 $ 4,553,304 8,202,934 9,163,312  
Aggregate unrestricted cash balance   27,739,256   27,739,256   3,021,795 4,600,530  
Net working capital   21,000,000   21,000,000   2,200,000    
Accumulated deficit   $ (118,388,467)   $ (118,388,467)   $ (96,608,242) $ (85,122,832)  
Subsequent Event                
Organization and Description of Business                
Common stock private investment $ 50,000,000              
Proceeds from reverse recapitalization 242,000,000              
Subsequent Event | Minimum                
Organization and Description of Business                
Gross proceeds before expenses $ 292,000,000              
Subsequent Event | Maximum                
Organization and Description of Business                
Percentage of redemption in reverse recapitalization 1.00%              
Terrestrial Energy Delaware Inc                
Organization and Description of Business                
Common shares, par value (in dollars per share) | $ / shares               $ 0.001
Common Stock, Share Exchange Ratio               1
Preferred shares, par value (in dollars per share) | $ / shares               $ 0.001
Preferred Stock, Share Exchange Ratio               1
Terrestrial Energy Canada (Exchange) Inc.                
Organization and Description of Business                
Common Stock, Share Exchange Ratio               1
Preferred Stock, Share Exchange Ratio               1