XML 62 R50.htm IDEA: XBRL DOCUMENT v3.25.2
Shareholders’ Equity and Equity Compensation - Narrative (Details)
$ / shares in Units, $ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 20, 2025
$ / shares
shares
May 23, 2025
shares
Mar. 03, 2025
USD ($)
$ / shares
shares
Aug. 11, 2022
grantee
$ / shares
shares
Feb. 23, 2022
shares
Nov. 09, 2021
shares
Jun. 30, 2025
USD ($)
vote
$ / shares
shares
Jun. 30, 2024
USD ($)
$ / shares
shares
Jun. 30, 2025
USD ($)
vote
$ / shares
shares
Jun. 30, 2024
USD ($)
$ / shares
shares
Dec. 31, 2024
USD ($)
$ / shares
shares
Jun. 01, 2025
$ / shares
Mar. 31, 2025
shares
Mar. 31, 2024
shares
Dec. 31, 2023
shares
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                              
Preferred stock authorized (in shares) 100,000,000           100,000,000   100,000,000   0        
Preferred stock, par value (in dollars per share) | $ / shares $ 0.001           $ 0.001   $ 0.001   $ 0.001        
Preferred stock, outstanding (in shares)             0   0   0        
Preferred stock, shares issued (in shares)             0   0   0        
Common stock authorized (in shares) 2,800,000,000           2,800,000,000   2,800,000,000   1,150,000,000        
Common stock, par value (in dollars per share) | $ / shares             $ 0.001   $ 0.001   $ 0.001 $ 0.001      
Common stock, shares outstanding (in shares)             281,090,538   281,090,538   36,504,319        
Vote per share of common stock (in votes) | vote             1   1            
Treasury stock, shares, acquired (in shares)                 1,438,138   0        
Repurchases of common stock | $                 $ 16,587            
Treasury stock, shares (in shares)             1,620,638   1,620,638   182,500        
Treasury stock reissued (in shares)                 0   0        
Weighted average grant date fair value of options granted (in dollars per share) | $ / shares             $ 14.02 $ 11.76 $ 15.43 $ 11.76          
Fair value of options vested | $             $ 5,200 $ 3,500 $ 19,600 $ 4,800          
Exercised | $             10,800 1,100 $ 12,613 1,500          
Granted (in shares)     1,530,000           3,085,295            
Granted (in dollars per share) | $ / shares     $ 18.60           $ 18.79            
Exercised (in shares)                 686,254            
Related party promissory note receivable (see note 7) | $             $ 0   $ 0   $ 26,456        
Vested, outstanding shares (in shares)                 2,203,174            
Unvested (in shares)             7,178,215   7,178,215   6,658,321        
Share-based payment arrangement, expense | $             $ 28,293 $ 4,485 $ 42,984 $ 8,943          
Employee Stock                              
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                              
Share-based compensation arrangement by share-based payment award, number of shares authorized (in shares) 2,571,250                            
Maximum percent of aggregate number of outstanding shares, on last day of immediately preceding fiscal year 1.00%                            
Share-based compensation arrangement , purchase price of common stock, percent (in percentage) 85.00%                            
Outstanding stock options                              
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                              
Vesting period                 5 years            
Expiration period                 10 years            
Exercise price of each option, threshold, percentage of fair value of common stock             100.00%   100.00%            
Risk-free interest rate, minimum (in percent)     3.93%         4.40% 3.90% 4.40%          
Risk-free interest rate, maximum (in percent)     3.99%         4.60% 4.20% 4.60%          
Expected dividend yield (in percent)     0.00%       0.00% 0.00% 0.00% 0.00%          
Expected volatility rate, minimum (in percent)     68.96%         62.50% 68.30% 62.50%          
Expected volatility rate, maximum (in percent)     69.48%         63.20% 69.50% 63.20%          
Expected term (in years)             6 years 6 months                
Total incremental fair value | $     $ 15,100                        
Share-based payment arrangement, expense | $     8,600                        
Portion remaining after compensation expense | $     6,500                        
Unrecognized compensation cost | $     $ 5,700                        
Outstanding stock options | Minimum                              
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                              
Expected term (in years)     5 years         5 years 11 months 19 days 5 years 5 years 11 months 19 days          
Outstanding stock options | Maximum                              
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                              
Expected term (in years)     5 years 3 months 18 days         6 years 6 months 18 days 6 years 6 months 18 days 6 years 6 months 18 days          
Prior Stock Options                              
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                              
Vesting period                 5 years            
Granted (in shares)         2,000,000 331,250                  
Granted (in dollars per share) | $ / shares       $ 16.20                      
Number of grantees | grantee       5                      
Exercised (in shares)       1,530,000                      
Prior Stock Options | Share-Based Payment Arrangement, Tranche One                              
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                              
Vesting percent       20.00%                      
Prior Stock Options | Share-Based Payment Arrangement, Tranche Two                              
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                              
Vesting period       4 years                      
New Stock Options                              
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                              
Repurchase rights period                 4 years            
Options exercised in period, subject to repurchase (in shares)                 43,605   662,000        
Options exercised in period, subject to repurchase | $ / shares             $ 16.20   $ 16.20            
Options exercised, subject to repurchase, current | $             $ 300   $ 300   $ 5,000        
Options exercised, subject to repurchase, noncurrent | $             $ 400   $ 400   $ 5,800        
Early Exercised Stock Options                              
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                              
Treasury stock, shares, acquired (in shares)     1,429,213                        
Stock repurchase price per share (in dollars per share) | $ / shares     $ 18.60                        
Vested, outstanding shares (in shares)     810,816                        
Unvested (in shares)     618,397                        
Unvested RSUs                              
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                              
Vesting period                 4 years            
2020 Incentive Plan                              
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                              
Common stock, capital shares reserved for future issuance             24,788,884   24,788,884            
2025 Incentive Plan                              
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                              
Common stock, capital shares reserved for future issuance             4,127,172   4,127,172            
Common stock, capital shares reserved for future issuance, initial amount authorized   15,125,002                          
Maximum percent of aggregate number of outstanding shares, on last day of immediately preceding fiscal year   4.00%                          
Common Stock                              
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                              
Common stock, shares outstanding (in shares)             281,090,538 35,418,384 281,090,538 35,418,384 35,842,319   35,237,531 35,336,582 35,297,278
Treasury stock, shares, acquired (in shares)                 1,438,138            
Exercised (in shares)             514,771 81,802 1,348,121 121,106