XML 45 R33.htm IDEA: XBRL DOCUMENT v3.25.2
Summary of Significant Accounting Policies and Estimates - Narrative (Details)
$ / shares in Units, $ in Thousands
1 Months Ended 3 Months Ended 6 Months Ended
Jun. 25, 2025
USD ($)
shares
Jun. 20, 2025
USD ($)
$ / shares
shares
Jun. 01, 2025
$ / shares
Apr. 01, 2025
USD ($)
$ / shares
Jan. 18, 2023
USD ($)
Mar. 31, 2024
USD ($)
Jun. 30, 2025
USD ($)
$ / shares
shares
Jun. 30, 2024
USD ($)
Jun. 30, 2025
USD ($)
$ / shares
shares
Jun. 30, 2024
USD ($)
Jun. 19, 2025
USD ($)
Dec. 31, 2024
USD ($)
$ / shares
shares
Product Information [Line Items]                        
Proceeds from issuance of long-term debt, preferred stock and warrants       $ 167,700                
Proceeds from issuance of preferred stock, net of issuance costs       137,700                
Payments of debt issuance costs       8,300                
Stock split, conversion ratio     0.25                  
Common stock, par value (in dollars per share) | $ / shares     $ 0.001       $ 0.001   $ 0.001     $ 0.001
Payments of stock issuance costs                 $ 2,045 $ 492    
Common stock authorized (in shares) | shares   2,800,000,000         2,800,000,000   2,800,000,000     1,150,000,000
Preferred stock authorized (in shares) | shares   100,000,000         100,000,000   100,000,000     0
Share-based payment arrangement, expense             $ 28,293 $ 4,485 $ 42,984 8,943    
Adjustments to additional paid in capital, stock issued, issuance costs   $ 9,000                    
Unbilled receivable             11,200   11,200     $ 4,600
Contract liability             5,340   5,340     7,470
Contract with customer, liability, revenue recognized                   5,100    
Adjustments to revenue related to services delivered in prior periods             $ 12,000 (3,900) $ 15,900 (3,900)    
Capitalized costs period             1 year   1 year      
Total revenue             $ 181,398 100,049 $ 302,314 180,727    
Deferred offering costs                       4,500
Fair value of warrant liability                       91,642
Embedded derivative, fair value of embedded derivative liability   $ 0         0   0     6,058
Goodwill, impairment loss             0 0 0 0    
Advertising cost             100 300 200 600    
Self insurance reserve, current             $ 2,100   $ 2,100     1,900
Common Stock                        
Product Information [Line Items]                        
Conversion of preferred stock to common stock, including the derecognition of associated embedded derivatives (in shares) | shares   211,378,638         211,378,638   211,378,638      
Software and Software Development Costs                        
Product Information [Line Items]                        
Estimated Useful Life             3 years   3 years      
Collaborative Arrangement, Transaction with Party to Collaborative Arrangement                        
Product Information [Line Items]                        
Total revenue             $ 5,500 $ 5,200 $ 6,900 $ 6,700    
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2025-07-01                        
Product Information [Line Items]                        
Revenue, remaining performance obligation, amount             $ 2,600   $ 2,600      
Revenue, remaining performance obligation, expected timing of satisfaction, period             12 months   12 months      
IPO                        
Product Information [Line Items]                        
Sale of stock, number of shares issued in transaction (in shares) | shares   23,529,412                    
Sale of stock, price per share (in dollars per share) | $ / shares   $ 21.00                    
Sale of stock, consideration received on transaction   $ 459,500                    
Underwriting expense   39,800                    
Payments of stock issuance costs   9,000                    
Share-based payment arrangement, expense   $ 19,500                    
Over-Allotment Option                        
Product Information [Line Items]                        
Sale of stock, number of shares issued in transaction (in shares) | shares 3,529,411                      
Sale of stock, consideration received on transaction $ 68,900                      
2025 Warrants                        
Product Information [Line Items]                        
Proceeds from issuance of long-term debt, preferred stock and warrants       10,300                
Stock issued during period, shares, warrants exercised (in shares) | shares   784,231                    
Class of warrant or right, exercise price (in dollars per share) | $ / shares   $ 0.04                    
Fair value of warrant liability       10,300             $ 16,500  
2025 Warrants | Common Stock                        
Product Information [Line Items]                        
Stock issued during period, shares, warrants exercised (in shares) | shares             784,231   784,231      
2018 & 2020 Warrants                        
Product Information [Line Items]                        
Stock issued during period, shares, warrants exercised (in shares) | shares   4,174,907                    
Fair value of warrant liability                     131,700  
2018 & 2020 Warrants | Common Stock                        
Product Information [Line Items]                        
Stock issued during period, shares, warrants exercised (in shares) | shares             4,174,907   4,174,907      
2025 Convertible Notes                        
Product Information [Line Items]                        
Embedded derivative, fair value of embedded derivative liability       21,200             13,100  
2025 Convertible Notes | Common Stock                        
Product Information [Line Items]                        
Debt conversion, converted instrument, shares issued (in shares) | shares   2,076,596                    
2025 Convertible Notes | Convertible Debt                        
Product Information [Line Items]                        
Proceeds from issuance of long-term debt, preferred stock and warrants       27,900                
Outstanding principal amount       $ 30,000                
Outstanding principal amount of percentage       8.00%                
Convertible debt, fair value disclosures       $ 29,400             43,600  
2023 Term Loan | Line of Credit | Secured Debt                        
Product Information [Line Items]                        
Outstanding principal amount         $ 400,000              
Outstanding principal amount of percentage             6.50%   6.50%      
Proceeds from long-term lines of credit         $ 200,000 $ 200,000            
2023 Term Loan | Line of Credit | Secured Debt | Estimate of Fair Value Measurement                        
Product Information [Line Items]                        
Long-term debt, fair value             $ 384,700   $ 384,700     380,900
2023 Term Loan | Line of Credit | Secured Debt | Reported Value Measurement                        
Product Information [Line Items]                        
Long-term debt, fair value             $ 373,400   $ 373,400     $ 373,100
Series E & Series F Convertible Preferred Stock                        
Product Information [Line Items]                        
Preferred stock, dividend rate, percentage       8.00%                
Conversion price, percent of initial public offering per share price   70.00%   70.00%                
Series E Convertible Preferred Stock                        
Product Information [Line Items]                        
Proceeds from issuance of long-term debt, preferred stock and warrants       $ 87,600                
Shares issued, price per share (in dollars per share) | $ / shares       $ 8.10                
Embedded derivative, fair value of embedded derivative liability       $ 30,100             43,600  
Equity, fair value disclosure       92,500                
Series F Convertible Preferred Stock                        
Product Information [Line Items]                        
Proceeds from issuance of long-term debt, preferred stock and warrants       $ 33,600                
Shares issued, price per share (in dollars per share) | $ / shares       $ 8.10                
Embedded derivative, fair value of embedded derivative liability       $ 11,900             $ 16,500  
Equity, fair value disclosure       $ 35,500