XML 43 R31.htm IDEA: XBRL DOCUMENT v3.25.2
Net Loss Per Share Attributable to Common shareholders (Tables)
6 Months Ended
Jun. 30, 2025
Earnings Per Share [Abstract]  
Schedule of Earnings Per Share, Basic and Diluted
The following table sets forth the computation of the basic and diluted net loss per share attributable to common shareholders:
Three Months Ended June 30,Six Months Ended June 30,
(amounts in thousands, except share and per share data)2025202420252024
Net loss$(71,790)$(66,186)$(174,370)$(177,214)
Deemed dividend from Series D redeemable convertible preferred stock(384,436)— (384,436)— 
Adjustments of redeemable convertible preferred stock to redemption value(60,971)(23,594)(85,433)(46,707)
Net loss attributable to common shareholders$(517,197)$(89,780)$(644,239)$(223,921)
Net loss per share attributable to common shareholders, basic and diluted$(7.97)$(2.54)$(12.80)$(6.34)
Weighted-average shares used in computing net loss per share attributable to common shareholders, basic and diluted64,918,988 35,371,424 50,348,947 35,342,180 
Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share
The following common stock equivalents were excluded from the calculation of diluted net loss per share attributable to common shareholders for the periods presented as they had an anti-dilutive effect:
Six Months Ended June 30,
20252024
Series A preferred stock— 121,448,823 
Series B preferred stock— 7,407,408 
Series C preferred stock— 29,050,209 
Series D preferred stock— 25,629,071 
Outstanding warrants— 6,273,609 
Unvested RSUs4,363,462 180,125 
Outstanding stock options 23,503,976 21,191,043 
Unvested shares subject to repurchase43,603 968,000 
Total27,911,041 212,148,288