XML 40 R28.htm IDEA: XBRL DOCUMENT v3.25.2
Redeemable Convertible Preferred Stock (Tables)
6 Months Ended
Jun. 30, 2025
Temporary Equity Disclosure [Abstract]  
Schedule of Redeemable Convertible Preferred Stock
The following table summarizes the redeemable convertible preferred stock outstanding immediately prior to their conversion into common stock (excluding the 2018 and 2020 warrants that, prior to our IPO, were exercisable for Series C convertible preferred stock), and the rights and preferences of the Company’s respective series preceding the Company’s IPO in June 2025:
As of June 20, 2025
(amounts in thousands, except share and per share amounts)Shares AuthorizedShares Issued and OutstandingOriginal Issue Price Per ShareAggregate Liquidation PreferenceNet Carrying Value
Series A Preferred Stock490,000,000 485,795,293 $0.61 $296,335 $709,261 
Series B Preferred Stock30,000,000 29,629,630 $0.54 16,000 42,963 
Series C Preferred Stock142,000,000 116,200,835 $2.76 415,616 415,616 
Series D Preferred Stock102,600,000 102,516,283 $8.10 1,078,273 1,078,273 
Series E Preferred Stock12,345,678 12,345,674 $8.10 101,786 145,412 
Series F Preferred Stock10,493,827 4,657,401 $8.10 38,399 54,857 
Total redeemable convertible preferred stock787,439,505 751,145,116 $1,946,409 $2,446,382 
As of December 31, 2024, redeemable convertible preferred stock consisted of the following:
As of December 31, 2024
(amounts in thousands, except share and per share amounts)Shares AuthorizedShares Issued and OutstandingOriginal Issue Price Per ShareAggregate Liquidation PreferenceNet Carrying Value
Series A Preferred Stock490,000,000 485,795,293 $0.61 $296,335 $709,261 
Series B Preferred Stock30,000,000 29,629,630 $0.54 16,000 42,963 
Series C Preferred Stock142,000,000 116,200,835 $2.76 408,715 408,715 
Series D Preferred Stock102,600,000 102,516,283 $8.10 1,060,712 1,060,712 
Total redeemable convertible preferred stock764,600,000 734,142,041 $1,781,762 $2,221,651