XML 348 R30.htm IDEA: XBRL DOCUMENT v3.25.1
Fair Value Measurement (Tables)
12 Months Ended
Dec. 31, 2024
Fair Value Disclosures [Abstract]  
Schedule of Fair Values of Loan Investments
 Fair Value Measurements
 Level 1Level 2Level 3Total
Senior Mortgage$— $— $799,660 $799,660 
Mezzanine— — 14,204 14,204 
Real Estate Securities— 28,992 — 28,992 
Total$— $28,992 $813,864 $842,856 
Schedule of Changes in Fair Value of Level 3 Assets by Investment Type
The below tables present a summary of changes in fair value of Level 3 assets by investment type (amounts in thousands):
 Senior MortgageMezzanineTotal
Balance as of March 11, 2024$— $— $— 
Origination of Loans799,659 21,682 821,341 
Loan origination fees collected(8,642)(241)(8,883)
Net (accretion) on investments885 21 906 
Net change in unrealized appreciation (depreciation) on investments(1)
7,758 137 7,895 
Sales of investments— (7,390)(7,390)
Net realized gains (losses)— (5)(5)
Balance as of December 31, 2024
$799,660 $14,204 $813,864 
(1) Represents the total amount of unrealized gains relating to the Company’s Level 3 assets held as of December 31, 2024.
Schedule of Unobservable Inputs and Valuation Techniques
The following table presents quantitative information about the significant unobservable inputs of the Company’s Level 3 financial instruments. The table is not intended to be all-inclusive but instead captures the significant unobservable inputs relevant to the Company’s determination of fair value (amounts in thousands).
Range
Asset CategoryFair ValuePrimary Valuation TechniqueUnobservable InputsMinimumMaximumWeighted Average
Senior Mortgage$106,885 Recent Transactionn/an/an/an/a
Senior Mortgage692,775 DCF MethodDiscount Rate2.65%8.30%3.46%
Mezzanine6,602 Recent Transactionn/an/an/an/a
Mezzanine7,602 DCF MethodDiscount Rate6.75%12.75%8.78%
Total$813,864