XML 66 R33.htm IDEA: XBRL DOCUMENT v3.25.3
Shareholders' Equity (Tables)
12 Months Ended
Jun. 30, 2025
Stockholders' Equity Note [Abstract]  
Schedule of Subsidiaries Dividends

Dividends declared and paid by the subsidiaries of the Group for the years ended June 30, 2025, 2024 and 2023 are listed below:

Subsidiaries

 

Date of
Dividends

 

Amounts

 

Receiving Shareholder

Top Moral

 

September 8, 2023

 

$

600,000

 

Ocean Master Worldwide Corporation

Max Bright

 

November 15, 2023

 

$

3,700,000

 

Ocean Master Worldwide Corporation

Top Creation

 

November 15, 2023

 

$

2,800,000

 

Ocean Master Worldwide Corporation

Top Legend

 

November 16, 2023

 

$

3,700,000

 

Ocean Master Worldwide Corporation

Top Moral

 

November 20, 2023

 

$

800,000

 

Ocean Master Worldwide Corporation

Top Moral

 

March 12, 2024

 

$

200,000

 

Ocean Master Worldwide Corporation

Total

     

$

11,800,000

   
Schedule of Fair Value of Warrant Black-Scholes Option Pricing Model The fair value of the warrants as of March 31, 2025 was $386,644, measured using the Black-Scholes option pricing model with the following key assumptions:
 

As of
March 31,
2025

Expected term

 

5 years

 

Expected average volatility

 

121.1

%

Expected dividend yield

 

0

%

Risk-free interest rate

 

3.89

%

Schedule of Warrants Activity

A summary of warrants activity was as follows:

 

Number of
warrants

 

Weighted
average
exercise
price per
hare

 

Weighted
average
remaining
contractual
life

 

Expiration
dates

Balance of warrants outstanding as of June 30, 2024

 

 

 

 

– March 2025 Warrants

 

83,750

 

8.40

 

5 years

 

March 31, 2030

Balance of warrants outstanding and exercisable as of June 30, 2025

 

83,750

 

8.40

 

4.75 years