XML 63 R30.htm IDEA: XBRL DOCUMENT v3.25.3
Long-Term Loan (Tables)
 12 Months Ended
Jun. 30, 2025
Long-Term Loan [Abstract]  
Schedule of Long-Term Loan

Long-term loan consists of the following:

 

As of
June 30,
2025

  

As of
June 30,
2024

Chailease International Financial Services (Singapore) Pte. Ltd. (due on August 8, 2027)

  

$

2,908,945

  

$

4,505,274

Total

  

$

2,908,945

  

$

4,505,274

Less: Long-term loan – current portion

  

 

1,656,288

  

 

1,656,288

Long-term loan – non-current portion

  

$

1,252,657

  

$

2,848,986
Schedule of Repayment Schedule for the Loan

The repayment schedule for the loan are as follows:

Twelve months ending June 30,

  

Repayment

2026

  

$

1,656,288

 

2027

  

 

1,130,492

 

2028

  

 

170,884

 

Subtotal

  

$

2,957,664

 

Less: unamortized debt issuance cost

  

 

(48,719

)

Total

  

$

2,908,945