XML 31 R6.htm IDEA: XBRL DOCUMENT v3.25.3
Combined and Consolidated Statements of Changes in Shareholders’ Equity - USD ($)
Ordinary Shares
Subscription Receivable
Additional Paid in Capital
Retained Earnings
Non-controlling interest
Total
Balance at Jun. 30, 2022 $ 2,450 $ 9,088 $ 10,852,219 $ 72,210 $ 10,935,967
Balance (in Shares) at Jun. 30, 2022 [1] 24,499,999          
Acquisition of noncontrolling interest 19,415 (19,415)
Net income for the year 10,871,116 16,573 10,887,689
Dividends declared (3,800,000) (69,368) (3,869,368)
Balance at Jun. 30, 2023 $ 2,450 28,503 17,923,335 17,954,288
Balance (in Shares) at Jun. 30, 2023 [1] 24,499,999          
Private placement $ 50 (1,350,000) 2,999,935 1,649,985
Private placement (in Shares) 500,002          
Effect of reorganization (11,538) (11,538)
Net income for the year 3,140,068 3,140,068
Dividends declared (11,800,000) (11,800,000)
Balance at Jun. 30, 2024 $ 2,500 (1,350,000) 3,016,900 9,263,403 10,932,803
Balance (in Shares) at Jun. 30, 2024 [1] 25,000,001          
Collection of subscription receivable 1,350,000 1,350,000
Initial public offering $ 168 9,440,780 9,440,948
Initial public offering (in Shares) [1] 1,675,000          
Net income for the year 3,104,267 3,104,267
Balance at Jun. 30, 2025 $ 2,668 $ 12,457,680 $ 12,367,670 $ 24,828,018
Balance (in Shares) at Jun. 30, 2025 [1] 26,675,001          
[1] Shares and per share data are presented on a retroactive basis to reflect the recapitalization as described in Note 12.